[PETONE] QoQ TTM Result on 31-Dec-2006 [#2]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
16-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 47.78%
YoY- 143.02%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 78,662 91,153 92,943 96,245 98,140 98,101 100,960 -15.31%
PBT -1,920 158 3,259 4,063 2,283 -1,179 -7,664 -60.22%
Tax 742 731 773 833 1,030 1,033 435 42.71%
NP -1,178 889 4,032 4,896 3,313 -146 -7,229 -70.13%
-
NP to SH -1,178 889 4,032 4,896 3,313 -146 -7,229 -70.13%
-
Tax Rate - -462.66% -23.72% -20.50% -45.12% - - -
Total Cost 79,840 90,264 88,911 91,349 94,827 98,247 108,189 -18.32%
-
Net Worth 75,912 79,214 77,283 78,391 76,977 41,985 76,051 -0.12%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 75,912 79,214 77,283 78,391 76,977 41,985 76,051 -0.12%
NOSH 42,037 41,621 42,070 42,062 41,992 41,985 44,285 -3.41%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -1.50% 0.98% 4.34% 5.09% 3.38% -0.15% -7.16% -
ROE -1.55% 1.12% 5.22% 6.25% 4.30% -0.35% -9.51% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 187.12 219.00 220.92 228.81 233.71 233.66 227.97 -12.32%
EPS -2.80 2.14 9.58 11.64 7.89 -0.35 -16.32 -69.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8058 1.9032 1.837 1.8637 1.8331 1.00 1.7173 3.40%
Adjusted Per Share Value based on latest NOSH - 42,062
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 154.83 179.42 182.94 189.44 193.17 193.09 198.72 -15.31%
EPS -2.32 1.75 7.94 9.64 6.52 -0.29 -14.23 -70.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4942 1.5592 1.5212 1.543 1.5152 0.8264 1.4969 -0.12%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.74 0.68 0.83 0.75 0.62 0.80 0.78 -
P/RPS 0.40 0.31 0.38 0.33 0.27 0.34 0.34 11.43%
P/EPS -26.41 31.84 8.66 6.44 7.86 -230.06 -4.78 212.20%
EY -3.79 3.14 11.55 15.52 12.72 -0.43 -20.93 -67.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.45 0.40 0.34 0.80 0.45 -6.01%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 31/05/07 16/02/07 15/11/06 29/08/06 26/05/06 -
Price 0.63 0.70 0.69 0.92 0.68 0.65 0.83 -
P/RPS 0.34 0.32 0.31 0.40 0.29 0.28 0.36 -3.73%
P/EPS -22.48 32.77 7.20 7.90 8.62 -186.92 -5.08 169.29%
EY -4.45 3.05 13.89 12.65 11.60 -0.53 -19.67 -62.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.38 0.49 0.37 0.65 0.48 -18.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment