[ZECON] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 75.2%
YoY- 64.24%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 76,184 83,978 88,533 83,014 142,043 349,844 385,680 -66.04%
PBT 13,077 24,099 21,315 22,251 27,013 34,520 31,882 -44.76%
Tax -1,291 -471 -596 -373 -3,330 -9,541 -9,405 -73.35%
NP 11,786 23,628 20,719 21,878 23,683 24,979 22,477 -34.94%
-
NP to SH -10,368 -1,266 -5,393 -4,201 -16,942 -17,323 -11,322 -5.69%
-
Tax Rate 9.87% 1.95% 2.80% 1.68% 12.33% 27.64% 29.50% -
Total Cost 64,398 60,350 67,814 61,136 118,360 324,865 363,203 -68.40%
-
Net Worth 222,579 231,423 231,423 229,949 232,885 231,411 235,820 -3.77%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 222,579 231,423 231,423 229,949 232,885 231,411 235,820 -3.77%
NOSH 147,403 147,403 147,403 147,403 147,403 147,403 147,403 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 15.47% 28.14% 23.40% 26.35% 16.67% 7.14% 5.83% -
ROE -4.66% -0.55% -2.33% -1.83% -7.27% -7.49% -4.80% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 51.68 56.97 60.06 56.32 96.37 237.35 261.68 -66.05%
EPS -7.03 -0.86 -3.66 -2.85 -11.49 -11.75 -7.68 -5.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.57 1.57 1.56 1.58 1.57 1.60 -3.78%
Adjusted Per Share Value based on latest NOSH - 147,403
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 51.65 56.93 60.02 56.28 96.30 237.18 261.47 -66.04%
EPS -7.03 -0.86 -3.66 -2.85 -11.49 -11.74 -7.68 -5.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.509 1.5689 1.5689 1.5589 1.5788 1.5689 1.5987 -3.77%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.395 0.40 0.405 0.39 0.375 0.40 0.385 -
P/RPS 0.76 0.70 0.67 0.69 0.39 0.17 0.15 194.70%
P/EPS -5.62 -46.57 -11.07 -13.68 -3.26 -3.40 -5.01 7.95%
EY -17.81 -2.15 -9.03 -7.31 -30.65 -29.38 -19.95 -7.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.26 0.25 0.24 0.25 0.24 5.47%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 24/08/23 29/05/23 27/02/23 29/11/22 25/08/22 26/05/22 -
Price 0.40 0.38 0.395 0.40 0.385 0.385 0.395 -
P/RPS 0.77 0.67 0.66 0.71 0.40 0.16 0.15 197.28%
P/EPS -5.69 -44.24 -10.80 -14.04 -3.35 -3.28 -5.14 7.00%
EY -17.58 -2.26 -9.26 -7.13 -29.86 -30.53 -19.45 -6.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.25 0.26 0.24 0.25 0.25 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment