[HIGHTEC] QoQ TTM Result on 30-Apr-2003 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
30-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
30-Apr-2003 [#2]
Profit Trend
QoQ- 326.5%
YoY- -70.36%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Revenue 23,756 23,585 24,232 24,208 24,568 24,069 23,282 1.34%
PBT 1,029 1,076 1,158 1,811 1,509 1,836 1,740 -29.47%
Tax -179 -188 -1,393 -1,546 -1,626 -1,640 -772 -62.15%
NP 850 888 -235 265 -117 196 968 -8.27%
-
NP to SH 850 888 -235 265 -117 196 968 -8.27%
-
Tax Rate 17.40% 17.47% 120.29% 85.37% 107.75% 89.32% 44.37% -
Total Cost 22,906 22,697 24,467 23,943 24,685 23,873 22,314 1.75%
-
Net Worth 53,151 53,737 51,784 53,540 54,557 54,388 56,315 -3.77%
Dividend
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Div 3,012 3,012 3,043 3,043 2,029 2,029 - -
Div Payout % 354.42% 339.25% 0.00% 1,148.46% 0.00% 1,035.41% - -
Equity
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Net Worth 53,151 53,737 51,784 53,540 54,557 54,388 56,315 -3.77%
NOSH 40,886 40,710 39,230 40,560 40,714 40,588 40,514 0.60%
Ratio Analysis
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
NP Margin 3.58% 3.77% -0.97% 1.09% -0.48% 0.81% 4.16% -
ROE 1.60% 1.65% -0.45% 0.49% -0.21% 0.36% 1.72% -
Per Share
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 58.10 57.93 61.77 59.68 60.34 59.30 57.47 0.72%
EPS 2.08 2.18 -0.60 0.65 -0.29 0.48 2.39 -8.82%
DPS 7.37 7.40 7.76 7.50 5.00 5.00 0.00 -
NAPS 1.30 1.32 1.32 1.32 1.34 1.34 1.39 -4.35%
Adjusted Per Share Value based on latest NOSH - 40,560
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 19.50 19.36 19.89 19.87 20.16 19.76 19.11 1.35%
EPS 0.70 0.73 -0.19 0.22 -0.10 0.16 0.79 -7.72%
DPS 2.47 2.47 2.50 2.50 1.67 1.67 0.00 -
NAPS 0.4363 0.4411 0.425 0.4394 0.4478 0.4464 0.4622 -3.76%
Price Multiplier on Financial Quarter End Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 -
Price 1.00 1.14 1.18 1.02 1.11 1.20 1.38 -
P/RPS 1.72 1.97 1.91 1.71 1.84 2.02 2.40 -19.86%
P/EPS 48.10 52.26 -196.99 156.12 -386.26 248.50 57.76 -11.45%
EY 2.08 1.91 -0.51 0.64 -0.26 0.40 1.73 13.03%
DY 7.37 6.49 6.57 7.35 4.50 4.17 0.00 -
P/NAPS 0.77 0.86 0.89 0.77 0.83 0.90 0.99 -15.38%
Price Multiplier on Announcement Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 29/03/04 30/12/03 18/09/03 30/06/03 28/03/03 23/12/02 30/09/02 -
Price 1.01 1.07 1.00 1.08 1.05 1.15 1.14 -
P/RPS 1.74 1.85 1.62 1.81 1.74 1.94 1.98 -8.23%
P/EPS 48.58 49.05 -166.94 165.30 -365.38 238.15 47.71 1.20%
EY 2.06 2.04 -0.60 0.60 -0.27 0.42 2.10 -1.27%
DY 7.30 6.92 7.76 6.94 4.76 4.35 0.00 -
P/NAPS 0.78 0.81 0.76 0.82 0.78 0.86 0.82 -3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment