[HIGHTEC] QoQ TTM Result on 31-Jan-2009 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- -80.72%
YoY- -85.89%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 19,338 18,847 21,348 24,880 29,786 32,906 32,684 -29.45%
PBT 68 -564 -120 1,130 3,255 4,127 4,157 -93.50%
Tax -16 -119 -584 -693 -1,067 -820 -614 -91.15%
NP 52 -683 -704 437 2,188 3,307 3,543 -93.95%
-
NP to SH 95 -665 -725 418 2,168 3,314 3,512 -90.92%
-
Tax Rate 23.53% - - 61.33% 32.78% 19.87% 14.77% -
Total Cost 19,286 19,530 22,052 24,443 27,598 29,599 29,141 -23.99%
-
Net Worth 49,356 48,733 48,560 48,740 40,416 50,572 46,233 4.44%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div 395 202 202 202 202 979 979 -45.30%
Div Payout % 416.48% 0.00% 0.00% 48.35% 9.32% 29.55% 27.88% -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 49,356 48,733 48,560 48,740 40,416 50,572 46,233 4.44%
NOSH 37,676 37,777 36,788 36,647 40,416 40,784 37,588 0.15%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 0.27% -3.62% -3.30% 1.76% 7.35% 10.05% 10.84% -
ROE 0.19% -1.36% -1.49% 0.86% 5.36% 6.55% 7.60% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 51.33 49.89 58.03 67.89 73.70 80.68 86.95 -29.56%
EPS 0.25 -1.76 -1.97 1.14 5.36 8.13 9.34 -90.99%
DPS 1.05 0.53 0.55 0.55 0.50 2.40 2.60 -45.27%
NAPS 1.31 1.29 1.32 1.33 1.00 1.24 1.23 4.27%
Adjusted Per Share Value based on latest NOSH - 36,647
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 16.53 16.11 18.25 21.27 25.47 28.13 27.94 -29.45%
EPS 0.08 -0.57 -0.62 0.36 1.85 2.83 3.00 -91.01%
DPS 0.34 0.17 0.17 0.17 0.17 0.84 0.84 -45.19%
NAPS 0.422 0.4166 0.4152 0.4167 0.3455 0.4324 0.3953 4.44%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 1.00 0.72 0.80 0.75 0.76 0.76 0.79 -
P/RPS 1.95 1.44 1.38 1.10 1.03 0.94 0.91 65.98%
P/EPS 396.60 -40.90 -40.59 65.75 14.17 9.35 8.46 1191.05%
EY 0.25 -2.44 -2.46 1.52 7.06 10.69 11.83 -92.30%
DY 1.05 0.74 0.69 0.74 0.66 3.16 3.30 -53.29%
P/NAPS 0.76 0.56 0.61 0.56 0.76 0.61 0.64 12.10%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 05/01/10 29/09/09 24/06/09 30/03/09 30/12/08 29/09/08 23/06/08 -
Price 0.87 0.80 0.84 0.73 0.70 0.70 0.78 -
P/RPS 1.70 1.60 1.45 1.08 0.95 0.87 0.90 52.62%
P/EPS 345.04 -45.45 -42.62 64.00 13.05 8.61 8.35 1087.16%
EY 0.29 -2.20 -2.35 1.56 7.66 11.61 11.98 -91.57%
DY 1.21 0.67 0.65 0.76 0.71 3.43 3.34 -49.08%
P/NAPS 0.66 0.62 0.64 0.55 0.70 0.56 0.63 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment