[HIGHTEC] QoQ TTM Result on 31-Oct-2009 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
05-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- 114.29%
YoY- -95.62%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 23,160 21,934 20,432 19,338 18,847 21,348 24,880 -4.67%
PBT 1,008 534 827 68 -564 -120 1,130 -7.35%
Tax -73 146 -25 -16 -119 -584 -693 -77.78%
NP 935 680 802 52 -683 -704 437 66.27%
-
NP to SH 1,008 726 833 95 -665 -725 418 80.11%
-
Tax Rate 7.24% -27.34% 3.02% 23.53% - - 61.33% -
Total Cost 22,225 21,254 19,630 19,286 19,530 22,052 24,443 -6.16%
-
Net Worth 50,024 49,465 49,338 49,356 48,733 48,560 48,740 1.75%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - 395 395 202 202 202 -
Div Payout % - - 47.50% 416.48% 0.00% 0.00% 48.35% -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 50,024 49,465 49,338 49,356 48,733 48,560 48,740 1.75%
NOSH 37,711 37,696 37,096 37,676 37,777 36,788 36,647 1.93%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 4.04% 3.10% 3.93% 0.27% -3.62% -3.30% 1.76% -
ROE 2.02% 1.47% 1.69% 0.19% -1.36% -1.49% 0.86% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 61.41 58.19 55.08 51.33 49.89 58.03 67.89 -6.48%
EPS 2.67 1.93 2.25 0.25 -1.76 -1.97 1.14 76.63%
DPS 0.00 0.00 1.05 1.05 0.53 0.55 0.55 -
NAPS 1.3265 1.3122 1.33 1.31 1.29 1.32 1.33 -0.17%
Adjusted Per Share Value based on latest NOSH - 37,676
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 19.01 18.00 16.77 15.87 15.47 17.52 20.42 -4.67%
EPS 0.83 0.60 0.68 0.08 -0.55 -0.60 0.34 81.59%
DPS 0.00 0.00 0.32 0.32 0.17 0.17 0.17 -
NAPS 0.4106 0.406 0.405 0.4051 0.40 0.3986 0.4001 1.74%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.86 0.87 0.82 1.00 0.72 0.80 0.75 -
P/RPS 1.40 1.50 1.49 1.95 1.44 1.38 1.10 17.49%
P/EPS 32.17 45.17 36.52 396.60 -40.90 -40.59 65.75 -37.98%
EY 3.11 2.21 2.74 0.25 -2.44 -2.46 1.52 61.37%
DY 0.00 0.00 1.28 1.05 0.74 0.69 0.74 -
P/NAPS 0.65 0.66 0.62 0.76 0.56 0.61 0.56 10.47%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 22/09/10 23/06/10 26/03/10 05/01/10 29/09/09 24/06/09 30/03/09 -
Price 0.80 0.87 0.77 0.87 0.80 0.84 0.73 -
P/RPS 1.30 1.50 1.40 1.70 1.60 1.45 1.08 13.19%
P/EPS 29.93 45.17 34.29 345.04 -45.45 -42.62 64.00 -39.83%
EY 3.34 2.21 2.92 0.29 -2.20 -2.35 1.56 66.34%
DY 0.00 0.00 1.36 1.21 0.67 0.65 0.76 -
P/NAPS 0.60 0.66 0.58 0.66 0.62 0.64 0.55 5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment