[HIGHTEC] QoQ TTM Result on 31-Jul-2009 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- 8.28%
YoY- -120.07%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 21,934 20,432 19,338 18,847 21,348 24,880 29,786 -18.49%
PBT 534 827 68 -564 -120 1,130 3,255 -70.13%
Tax 146 -25 -16 -119 -584 -693 -1,067 -
NP 680 802 52 -683 -704 437 2,188 -54.21%
-
NP to SH 726 833 95 -665 -725 418 2,168 -51.87%
-
Tax Rate -27.34% 3.02% 23.53% - - 61.33% 32.78% -
Total Cost 21,254 19,630 19,286 19,530 22,052 24,443 27,598 -16.02%
-
Net Worth 49,465 49,338 49,356 48,733 48,560 48,740 40,416 14.46%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - 395 395 202 202 202 202 -
Div Payout % - 47.50% 416.48% 0.00% 0.00% 48.35% 9.32% -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 49,465 49,338 49,356 48,733 48,560 48,740 40,416 14.46%
NOSH 37,696 37,096 37,676 37,777 36,788 36,647 40,416 -4.55%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 3.10% 3.93% 0.27% -3.62% -3.30% 1.76% 7.35% -
ROE 1.47% 1.69% 0.19% -1.36% -1.49% 0.86% 5.36% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 58.19 55.08 51.33 49.89 58.03 67.89 73.70 -14.61%
EPS 1.93 2.25 0.25 -1.76 -1.97 1.14 5.36 -49.48%
DPS 0.00 1.05 1.05 0.53 0.55 0.55 0.50 -
NAPS 1.3122 1.33 1.31 1.29 1.32 1.33 1.00 19.91%
Adjusted Per Share Value based on latest NOSH - 37,777
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 18.00 16.77 15.87 15.47 17.52 20.42 24.45 -18.51%
EPS 0.60 0.68 0.08 -0.55 -0.60 0.34 1.78 -51.66%
DPS 0.00 0.32 0.32 0.17 0.17 0.17 0.17 -
NAPS 0.406 0.405 0.4051 0.40 0.3986 0.4001 0.3317 14.46%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.87 0.82 1.00 0.72 0.80 0.75 0.76 -
P/RPS 1.50 1.49 1.95 1.44 1.38 1.10 1.03 28.56%
P/EPS 45.17 36.52 396.60 -40.90 -40.59 65.75 14.17 117.05%
EY 2.21 2.74 0.25 -2.44 -2.46 1.52 7.06 -53.99%
DY 0.00 1.28 1.05 0.74 0.69 0.74 0.66 -
P/NAPS 0.66 0.62 0.76 0.56 0.61 0.56 0.76 -9.00%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 23/06/10 26/03/10 05/01/10 29/09/09 24/06/09 30/03/09 30/12/08 -
Price 0.87 0.77 0.87 0.80 0.84 0.73 0.70 -
P/RPS 1.50 1.40 1.70 1.60 1.45 1.08 0.95 35.70%
P/EPS 45.17 34.29 345.04 -45.45 -42.62 64.00 13.05 129.34%
EY 2.21 2.92 0.29 -2.20 -2.35 1.56 7.66 -56.43%
DY 0.00 1.36 1.21 0.67 0.65 0.76 0.71 -
P/NAPS 0.66 0.58 0.66 0.62 0.64 0.55 0.70 -3.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment