[HIGHTEC] QoQ TTM Result on 31-Jan-2020 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -5.82%
YoY- 7.41%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 18,507 18,908 20,272 22,638 22,619 22,476 23,368 -14.33%
PBT 2,703 2,206 2,333 3,925 4,311 5,214 6,320 -43.08%
Tax -275 -280 -867 -622 -804 -2,799 -2,763 -78.37%
NP 2,428 1,926 1,466 3,303 3,507 2,415 3,557 -22.38%
-
NP to SH 2,428 1,926 1,466 3,303 3,507 2,415 3,557 -22.38%
-
Tax Rate 10.17% 12.69% 37.16% 15.85% 18.65% 53.68% 43.72% -
Total Cost 16,079 16,982 18,806 19,335 19,112 20,061 19,811 -12.93%
-
Net Worth 96,460 95,305 93,860 95,246 94,330 94,061 93,073 2.40%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div 1,097 1,097 1,280 1,280 1,280 1,280 1,280 -9.73%
Div Payout % 45.19% 56.97% 87.33% 38.76% 36.50% 53.01% 35.99% -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 96,460 95,305 93,860 95,246 94,330 94,061 93,073 2.40%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 13.12% 10.19% 7.23% 14.59% 15.50% 10.74% 15.22% -
ROE 2.52% 2.02% 1.56% 3.47% 3.72% 2.57% 3.82% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 50.60 51.69 55.42 61.89 61.84 61.45 63.89 -14.33%
EPS 6.64 5.27 4.01 9.03 9.59 6.60 9.72 -22.34%
DPS 3.00 3.00 3.50 3.50 3.50 3.50 3.50 -9.72%
NAPS 2.6372 2.6056 2.5661 2.604 2.579 2.5716 2.5446 2.40%
Adjusted Per Share Value based on latest NOSH - 40,612
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 15.82 16.17 17.33 19.35 19.34 19.22 19.98 -14.35%
EPS 2.08 1.65 1.25 2.82 3.00 2.06 3.04 -22.26%
DPS 0.94 0.94 1.09 1.09 1.09 1.09 1.09 -9.35%
NAPS 0.8247 0.8148 0.8024 0.8143 0.8065 0.8042 0.7957 2.40%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.93 0.94 1.00 1.25 0.95 1.10 1.20 -
P/RPS 1.84 1.82 1.80 2.02 1.54 1.79 1.88 -1.41%
P/EPS 14.01 17.85 24.95 13.84 9.91 16.66 12.34 8.78%
EY 7.14 5.60 4.01 7.22 10.09 6.00 8.10 -8.03%
DY 3.23 3.19 3.50 2.80 3.68 3.18 2.92 6.92%
P/NAPS 0.35 0.36 0.39 0.48 0.37 0.43 0.47 -17.76%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 29/12/20 25/09/20 29/06/20 27/03/20 31/12/19 25/09/19 24/06/19 -
Price 1.09 0.95 0.92 0.90 1.28 1.05 1.08 -
P/RPS 2.15 1.84 1.66 1.45 2.07 1.71 1.69 17.32%
P/EPS 16.42 18.04 22.95 9.97 13.35 15.90 11.11 29.59%
EY 6.09 5.54 4.36 10.03 7.49 6.29 9.00 -22.83%
DY 2.75 3.16 3.80 3.89 2.73 3.33 3.24 -10.31%
P/NAPS 0.41 0.36 0.36 0.35 0.50 0.41 0.42 -1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment