[HIGHTEC] QoQ TTM Result on 31-Jul-2007 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
25-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 15.21%
YoY- 157.38%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 32,684 32,245 29,902 27,094 27,684 28,570 29,411 7.29%
PBT 4,157 3,515 2,361 389 262 594 223 604.29%
Tax -614 -528 -203 541 535 111 74 -
NP 3,543 2,987 2,158 930 797 705 297 422.87%
-
NP to SH 3,512 2,963 2,135 924 802 746 341 374.04%
-
Tax Rate 14.77% 15.02% 8.60% -139.07% -204.20% -18.69% -33.18% -
Total Cost 29,141 29,258 27,744 26,164 26,887 27,865 29,114 0.06%
-
Net Worth 46,233 49,185 39,166 39,108 49,500 49,698 48,379 -2.98%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 979 979 979 983 983 1,420 1,420 -21.97%
Div Payout % 27.88% 33.05% 45.86% 106.42% 122.61% 190.46% 416.67% -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 46,233 49,185 39,166 39,108 49,500 49,698 48,379 -2.98%
NOSH 37,588 38,728 39,166 39,108 40,909 40,405 39,333 -2.98%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 10.84% 9.26% 7.22% 3.43% 2.88% 2.47% 1.01% -
ROE 7.60% 6.02% 5.45% 2.36% 1.62% 1.50% 0.70% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 86.95 83.26 76.35 69.28 67.67 70.71 74.77 10.59%
EPS 9.34 7.65 5.45 2.36 1.96 1.85 0.87 387.35%
DPS 2.60 2.53 2.50 2.51 2.40 3.52 3.61 -19.66%
NAPS 1.23 1.27 1.00 1.00 1.21 1.23 1.23 0.00%
Adjusted Per Share Value based on latest NOSH - 39,108
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 26.83 26.47 24.54 22.24 22.72 23.45 24.14 7.30%
EPS 2.88 2.43 1.75 0.76 0.66 0.61 0.28 373.63%
DPS 0.80 0.80 0.80 0.81 0.81 1.17 1.17 -22.40%
NAPS 0.3795 0.4037 0.3215 0.321 0.4063 0.4079 0.3971 -2.97%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.79 0.82 0.72 0.77 0.70 0.64 0.49 -
P/RPS 0.91 0.98 0.94 1.11 1.03 0.91 0.66 23.90%
P/EPS 8.46 10.72 13.21 32.59 35.71 34.66 56.52 -71.84%
EY 11.83 9.33 7.57 3.07 2.80 2.88 1.77 255.23%
DY 3.30 3.08 3.47 3.27 3.43 5.49 7.37 -41.50%
P/NAPS 0.64 0.65 0.72 0.77 0.58 0.52 0.40 36.83%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 23/06/08 31/03/08 28/12/07 25/09/07 20/06/07 29/03/07 27/12/06 -
Price 0.78 0.85 0.80 0.78 0.65 0.63 0.52 -
P/RPS 0.90 1.02 1.05 1.13 0.96 0.89 0.70 18.25%
P/EPS 8.35 11.11 14.68 33.01 33.16 34.12 59.98 -73.17%
EY 11.98 9.00 6.81 3.03 3.02 2.93 1.67 272.40%
DY 3.34 2.97 3.12 3.22 3.70 5.58 6.95 -38.67%
P/NAPS 0.63 0.67 0.80 0.78 0.54 0.51 0.42 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment