[HIGHTEC] QoQ TTM Result on 31-Oct-2007 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- 131.06%
YoY- 526.1%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 32,906 32,684 32,245 29,902 27,094 27,684 28,570 9.88%
PBT 4,127 4,157 3,515 2,361 389 262 594 264.53%
Tax -820 -614 -528 -203 541 535 111 -
NP 3,307 3,543 2,987 2,158 930 797 705 180.48%
-
NP to SH 3,314 3,512 2,963 2,135 924 802 746 170.48%
-
Tax Rate 19.87% 14.77% 15.02% 8.60% -139.07% -204.20% -18.69% -
Total Cost 29,599 29,141 29,258 27,744 26,164 26,887 27,865 4.11%
-
Net Worth 50,572 46,233 49,185 39,166 39,108 49,500 49,698 1.17%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div 979 979 979 979 983 983 1,420 -21.97%
Div Payout % 29.55% 27.88% 33.05% 45.86% 106.42% 122.61% 190.46% -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 50,572 46,233 49,185 39,166 39,108 49,500 49,698 1.17%
NOSH 40,784 37,588 38,728 39,166 39,108 40,909 40,405 0.62%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 10.05% 10.84% 9.26% 7.22% 3.43% 2.88% 2.47% -
ROE 6.55% 7.60% 6.02% 5.45% 2.36% 1.62% 1.50% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 80.68 86.95 83.26 76.35 69.28 67.67 70.71 9.20%
EPS 8.13 9.34 7.65 5.45 2.36 1.96 1.85 168.53%
DPS 2.40 2.60 2.53 2.50 2.51 2.40 3.52 -22.55%
NAPS 1.24 1.23 1.27 1.00 1.00 1.21 1.23 0.54%
Adjusted Per Share Value based on latest NOSH - 39,166
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 27.01 26.83 26.47 24.54 22.24 22.72 23.45 9.89%
EPS 2.72 2.88 2.43 1.75 0.76 0.66 0.61 171.15%
DPS 0.80 0.80 0.80 0.80 0.81 0.81 1.17 -22.40%
NAPS 0.4151 0.3795 0.4037 0.3215 0.321 0.4063 0.4079 1.17%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.76 0.79 0.82 0.72 0.77 0.70 0.64 -
P/RPS 0.94 0.91 0.98 0.94 1.11 1.03 0.91 2.18%
P/EPS 9.35 8.46 10.72 13.21 32.59 35.71 34.66 -58.28%
EY 10.69 11.83 9.33 7.57 3.07 2.80 2.88 139.92%
DY 3.16 3.30 3.08 3.47 3.27 3.43 5.49 -30.82%
P/NAPS 0.61 0.64 0.65 0.72 0.77 0.58 0.52 11.23%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 29/09/08 23/06/08 31/03/08 28/12/07 25/09/07 20/06/07 29/03/07 -
Price 0.70 0.78 0.85 0.80 0.78 0.65 0.63 -
P/RPS 0.87 0.90 1.02 1.05 1.13 0.96 0.89 -1.50%
P/EPS 8.61 8.35 11.11 14.68 33.01 33.16 34.12 -60.10%
EY 11.61 11.98 9.00 6.81 3.03 3.02 2.93 150.61%
DY 3.43 3.34 2.97 3.12 3.22 3.70 5.58 -27.72%
P/NAPS 0.56 0.63 0.67 0.80 0.78 0.54 0.51 6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment