[HIGHTEC] QoQ TTM Result on 31-Jul-2018 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 27.5%
YoY- 15.59%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 23,368 23,533 24,578 24,766 22,501 21,924 21,160 6.86%
PBT 6,320 6,044 6,671 8,641 6,898 7,358 7,127 -7.71%
Tax -2,763 -2,969 -3,106 -1,937 -1,640 -1,700 -1,437 54.81%
NP 3,557 3,075 3,565 6,704 5,258 5,658 5,690 -26.95%
-
NP to SH 3,557 3,075 3,565 6,704 5,258 5,658 5,690 -26.95%
-
Tax Rate 43.72% 49.12% 46.56% 22.42% 23.78% 23.10% 20.16% -
Total Cost 19,811 20,458 21,013 18,062 17,243 16,266 15,470 17.97%
-
Net Worth 93,073 92,623 92,097 92,656 90,528 90,560 90,107 2.18%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 1,280 1,280 548 548 548 1,280 1,280 0.00%
Div Payout % 35.99% 41.63% 15.39% 8.18% 10.43% 22.63% 22.50% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 93,073 92,623 92,097 92,656 90,528 90,560 90,107 2.18%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 15.22% 13.07% 14.50% 27.07% 23.37% 25.81% 26.89% -
ROE 3.82% 3.32% 3.87% 7.24% 5.81% 6.25% 6.31% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 63.89 64.34 67.20 67.71 61.52 59.94 57.85 6.86%
EPS 9.72 8.41 9.75 18.33 14.38 15.47 15.56 -26.98%
DPS 3.50 3.50 1.50 1.50 1.50 3.50 3.50 0.00%
NAPS 2.5446 2.5323 2.5179 2.5332 2.475 2.4759 2.4635 2.18%
Adjusted Per Share Value based on latest NOSH - 40,612
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 19.98 20.12 21.01 21.17 19.24 18.74 18.09 6.86%
EPS 3.04 2.63 3.05 5.73 4.50 4.84 4.86 -26.92%
DPS 1.09 1.09 0.47 0.47 0.47 1.09 1.09 0.00%
NAPS 0.7957 0.7919 0.7874 0.7922 0.774 0.7742 0.7704 2.18%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.20 1.28 1.51 1.21 1.20 1.27 1.13 -
P/RPS 1.88 1.99 2.25 1.79 1.95 2.12 1.95 -2.41%
P/EPS 12.34 15.23 15.49 6.60 8.35 8.21 7.26 42.56%
EY 8.10 6.57 6.45 15.15 11.98 12.18 13.77 -29.86%
DY 2.92 2.73 0.99 1.24 1.25 2.76 3.10 -3.91%
P/NAPS 0.47 0.51 0.60 0.48 0.48 0.51 0.46 1.44%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 24/06/19 26/03/19 31/12/18 26/09/18 27/06/18 24/09/18 29/12/17 -
Price 1.08 1.20 1.20 1.39 1.20 1.36 1.13 -
P/RPS 1.69 1.87 1.79 2.05 1.95 2.27 1.95 -9.12%
P/EPS 11.11 14.27 12.31 7.58 8.35 8.79 7.26 32.89%
EY 9.00 7.01 8.12 13.19 11.98 11.37 13.77 -24.74%
DY 3.24 2.92 1.25 1.08 1.25 2.57 3.10 2.99%
P/NAPS 0.42 0.47 0.48 0.55 0.48 0.55 0.46 -5.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment