[HIGHTEC] QoQ TTM Result on 31-Oct-2018 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
31-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Oct-2018 [#4]
Profit Trend
QoQ- -46.82%
YoY- -37.35%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 22,476 23,368 23,533 24,578 24,766 22,501 21,924 1.67%
PBT 5,214 6,320 6,044 6,671 8,641 6,898 7,358 -20.56%
Tax -2,799 -2,763 -2,969 -3,106 -1,937 -1,640 -1,700 39.56%
NP 2,415 3,557 3,075 3,565 6,704 5,258 5,658 -43.39%
-
NP to SH 2,415 3,557 3,075 3,565 6,704 5,258 5,658 -43.39%
-
Tax Rate 53.68% 43.72% 49.12% 46.56% 22.42% 23.78% 23.10% -
Total Cost 20,061 19,811 20,458 21,013 18,062 17,243 16,266 15.04%
-
Net Worth 94,061 93,073 92,623 92,097 92,656 90,528 90,560 2.56%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 1,280 1,280 1,280 548 548 548 1,280 0.00%
Div Payout % 53.01% 35.99% 41.63% 15.39% 8.18% 10.43% 22.63% -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 94,061 93,073 92,623 92,097 92,656 90,528 90,560 2.56%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 10.74% 15.22% 13.07% 14.50% 27.07% 23.37% 25.81% -
ROE 2.57% 3.82% 3.32% 3.87% 7.24% 5.81% 6.25% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 61.45 63.89 64.34 67.20 67.71 61.52 59.94 1.67%
EPS 6.60 9.72 8.41 9.75 18.33 14.38 15.47 -43.41%
DPS 3.50 3.50 3.50 1.50 1.50 1.50 3.50 0.00%
NAPS 2.5716 2.5446 2.5323 2.5179 2.5332 2.475 2.4759 2.56%
Adjusted Per Share Value based on latest NOSH - 40,612
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 19.22 19.98 20.12 21.01 21.17 19.24 18.74 1.70%
EPS 2.06 3.04 2.63 3.05 5.73 4.50 4.84 -43.50%
DPS 1.09 1.09 1.09 0.47 0.47 0.47 1.09 0.00%
NAPS 0.8042 0.7957 0.7919 0.7874 0.7922 0.774 0.7742 2.57%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 1.10 1.20 1.28 1.51 1.21 1.20 1.27 -
P/RPS 1.79 1.88 1.99 2.25 1.79 1.95 2.12 -10.69%
P/EPS 16.66 12.34 15.23 15.49 6.60 8.35 8.21 60.49%
EY 6.00 8.10 6.57 6.45 15.15 11.98 12.18 -37.70%
DY 3.18 2.92 2.73 0.99 1.24 1.25 2.76 9.93%
P/NAPS 0.43 0.47 0.51 0.60 0.48 0.48 0.51 -10.77%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 25/09/19 24/06/19 26/03/19 31/12/18 26/09/18 27/06/18 24/09/18 -
Price 1.05 1.08 1.20 1.20 1.39 1.20 1.36 -
P/RPS 1.71 1.69 1.87 1.79 2.05 1.95 2.27 -17.25%
P/EPS 15.90 11.11 14.27 12.31 7.58 8.35 8.79 48.61%
EY 6.29 9.00 7.01 8.12 13.19 11.98 11.37 -32.68%
DY 3.33 3.24 2.92 1.25 1.08 1.25 2.57 18.90%
P/NAPS 0.41 0.42 0.47 0.48 0.55 0.48 0.55 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment