[WWE] QoQ TTM Result on 30-Sep-2001 [#4]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- -64.89%
YoY- -395.78%
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 111,676 82,151 58,157 34,246 22,475 30,811 28,222 150.80%
PBT -381 -9,846 -13,925 -16,247 -7,292 2,248 4,832 -
Tax -2,168 5,560 8,318 10,092 7,617 930 -1,057 61.64%
NP -2,549 -4,286 -5,607 -6,155 325 3,178 3,775 -
-
NP to SH -2,549 -11,129 -14,383 -16,466 -9,986 -290 2,240 -
-
Tax Rate - - - - - -41.37% 21.88% -
Total Cost 114,225 86,437 63,764 40,401 22,150 27,633 24,447 180.27%
-
Net Worth 40,086 39,982 40,046 57,590 63,990 70,836 69,842 -31.00%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 40,086 39,982 40,046 57,590 63,990 70,836 69,842 -31.00%
NOSH 40,086 39,982 40,046 39,993 39,994 40,020 38,375 2.95%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -2.28% -5.22% -9.64% -17.97% 1.45% 10.31% 13.38% -
ROE -6.36% -27.83% -35.92% -28.59% -15.61% -0.41% 3.21% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 278.59 205.47 145.22 85.63 56.20 76.99 73.54 143.60%
EPS -6.36 -27.83 -35.92 -41.17 -24.97 -0.72 5.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 1.44 1.60 1.77 1.82 -32.98%
Adjusted Per Share Value based on latest NOSH - 39,993
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 265.04 194.97 138.03 81.28 53.34 73.12 66.98 150.80%
EPS -6.05 -26.41 -34.14 -39.08 -23.70 -0.69 5.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9514 0.9489 0.9504 1.3668 1.5187 1.6812 1.6576 -31.00%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 21/05/02 27/02/02 29/11/01 29/08/01 31/05/01 27/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment