[WONG] QoQ TTM Result on 30-Apr-2020 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- -7.93%
YoY- 58.86%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 79,665 70,847 64,960 61,878 64,114 60,906 58,075 23.33%
PBT 7,072 4,665 6,448 4,788 5,358 5,187 3,370 63.54%
Tax -2,550 -1,514 194 698 600 590 -440 220.93%
NP 4,522 3,151 6,642 5,486 5,958 5,777 2,930 33.37%
-
NP to SH 4,530 3,158 6,651 5,495 5,968 5,787 2,937 33.31%
-
Tax Rate 36.06% 32.45% -3.01% -14.58% -11.20% -11.37% 13.06% -
Total Cost 75,143 67,696 58,318 56,392 58,156 55,129 55,145 22.79%
-
Net Worth 70,911 69,271 70,585 67,456 69,931 66,429 62,356 8.90%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 1,398 1,398 1,929 1,089 1,612 1,612 1,436 -1.76%
Div Payout % 30.88% 44.30% 29.01% 19.82% 27.02% 27.86% 48.91% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 70,911 69,271 70,585 67,456 69,931 66,429 62,356 8.90%
NOSH 114,610 114,610 114,610 114,610 114,610 114,610 114,610 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 5.68% 4.45% 10.22% 8.87% 9.29% 9.49% 5.05% -
ROE 6.39% 4.56% 9.42% 8.15% 8.53% 8.71% 4.71% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 71.90 63.41 57.98 55.04 56.84 55.93 54.02 20.89%
EPS 4.09 2.83 5.94 4.89 5.29 5.31 2.73 30.77%
DPS 1.25 1.25 1.72 0.97 1.43 1.48 1.34 -4.50%
NAPS 0.64 0.62 0.63 0.60 0.62 0.61 0.58 6.75%
Adjusted Per Share Value based on latest NOSH - 114,610
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 31.60 28.10 25.76 24.54 25.43 24.16 23.03 23.36%
EPS 1.80 1.25 2.64 2.18 2.37 2.30 1.16 33.85%
DPS 0.55 0.55 0.77 0.43 0.64 0.64 0.57 -2.34%
NAPS 0.2812 0.2747 0.2799 0.2675 0.2773 0.2635 0.2473 8.89%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.615 0.74 0.57 0.405 0.475 0.47 0.49 -
P/RPS 0.86 1.17 0.98 0.74 0.84 0.84 0.91 -3.68%
P/EPS 15.04 26.18 9.60 8.29 8.98 8.84 17.94 -11.04%
EY 6.65 3.82 10.41 12.07 11.14 11.31 5.58 12.34%
DY 2.03 1.69 3.02 2.39 3.01 3.15 2.73 -17.84%
P/NAPS 0.96 1.19 0.90 0.67 0.77 0.77 0.84 9.26%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 25/03/21 16/12/20 17/09/20 18/06/20 25/03/20 12/12/19 19/09/19 -
Price 0.695 0.785 0.83 0.40 0.40 0.54 0.455 -
P/RPS 0.97 1.24 1.43 0.73 0.70 0.97 0.84 10.02%
P/EPS 17.00 27.77 13.98 8.18 7.56 10.16 16.66 1.34%
EY 5.88 3.60 7.15 12.22 13.23 9.84 6.00 -1.33%
DY 1.80 1.59 2.07 2.42 3.57 2.74 2.94 -27.79%
P/NAPS 1.09 1.27 1.32 0.67 0.65 0.89 0.78 24.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment