[WONG] QoQ TTM Result on 31-Jan-2007 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- 8.06%
YoY- 1132.39%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 39,590 39,787 39,611 38,376 36,880 33,970 29,493 21.62%
PBT 1,663 2,572 2,259 2,279 2,054 789 -157 -
Tax -70 -17 -19 -28 -38 929 925 -
NP 1,593 2,555 2,240 2,251 2,016 1,718 768 62.42%
-
NP to SH 1,616 2,560 2,265 2,199 2,035 1,724 808 58.53%
-
Tax Rate 4.21% 0.66% 0.84% 1.23% 1.85% -117.74% - -
Total Cost 37,997 37,232 37,371 36,125 34,864 32,252 28,725 20.44%
-
Net Worth 71,099 69,299 68,899 70,093 71,459 69,915 77,999 -5.97%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 71,099 69,299 68,899 70,093 71,459 69,915 77,999 -5.97%
NOSH 89,999 90,000 88,333 89,863 90,454 90,800 100,000 -6.76%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 4.02% 6.42% 5.65% 5.87% 5.47% 5.06% 2.60% -
ROE 2.27% 3.69% 3.29% 3.14% 2.85% 2.47% 1.04% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 43.99 44.21 44.84 42.71 40.77 37.41 29.49 30.45%
EPS 1.80 2.84 2.56 2.45 2.25 1.90 0.81 70.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.77 0.78 0.78 0.79 0.77 0.78 0.85%
Adjusted Per Share Value based on latest NOSH - 89,863
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 15.88 15.96 15.88 15.39 14.79 13.62 11.83 21.62%
EPS 0.65 1.03 0.91 0.88 0.82 0.69 0.32 60.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2851 0.2779 0.2763 0.2811 0.2866 0.2804 0.3128 -5.97%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.40 0.50 0.50 0.46 0.41 0.42 0.54 -
P/RPS 0.91 1.13 1.12 1.08 1.01 1.12 1.83 -37.15%
P/EPS 22.28 17.58 19.50 18.80 18.22 22.12 66.83 -51.82%
EY 4.49 5.69 5.13 5.32 5.49 4.52 1.50 107.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.65 0.64 0.59 0.52 0.55 0.69 -18.20%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 28/12/07 28/09/07 03/07/07 30/03/07 29/12/06 28/09/06 30/06/06 -
Price 0.37 0.41 0.43 0.46 0.47 0.41 0.41 -
P/RPS 0.84 0.93 0.96 1.08 1.15 1.10 1.39 -28.45%
P/EPS 20.61 14.41 16.77 18.80 20.89 21.59 50.74 -45.06%
EY 4.85 6.94 5.96 5.32 4.79 4.63 1.97 82.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.55 0.59 0.59 0.53 0.53 -7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment