[WONG] QoQ TTM Result on 31-Jul-2007 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 13.02%
YoY- 48.49%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 38,810 39,082 39,590 39,787 39,611 38,376 36,880 3.46%
PBT -309 535 1,663 2,572 2,259 2,279 2,054 -
Tax -70 -70 -70 -17 -19 -28 -38 50.32%
NP -379 465 1,593 2,555 2,240 2,251 2,016 -
-
NP to SH -375 544 1,616 2,560 2,265 2,199 2,035 -
-
Tax Rate - 13.08% 4.21% 0.66% 0.84% 1.23% 1.85% -
Total Cost 39,189 38,617 37,997 37,232 37,371 36,125 34,864 8.11%
-
Net Worth 70,459 70,222 71,099 69,299 68,899 70,093 71,459 -0.93%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 70,459 70,222 71,099 69,299 68,899 70,093 71,459 -0.93%
NOSH 90,333 88,888 89,999 90,000 88,333 89,863 90,454 -0.08%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin -0.98% 1.19% 4.02% 6.42% 5.65% 5.87% 5.47% -
ROE -0.53% 0.77% 2.27% 3.69% 3.29% 3.14% 2.85% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 42.96 43.97 43.99 44.21 44.84 42.71 40.77 3.55%
EPS -0.42 0.61 1.80 2.84 2.56 2.45 2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.79 0.79 0.77 0.78 0.78 0.79 -0.84%
Adjusted Per Share Value based on latest NOSH - 90,000
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 15.39 15.50 15.70 15.78 15.71 15.22 14.63 3.43%
EPS -0.15 0.22 0.64 1.02 0.90 0.87 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2794 0.2785 0.282 0.2748 0.2733 0.278 0.2834 -0.94%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.30 0.38 0.40 0.50 0.50 0.46 0.41 -
P/RPS 0.70 0.86 0.91 1.13 1.12 1.08 1.01 -21.70%
P/EPS -72.27 62.09 22.28 17.58 19.50 18.80 18.22 -
EY -1.38 1.61 4.49 5.69 5.13 5.32 5.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.51 0.65 0.64 0.59 0.52 -18.88%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 27/06/08 27/03/08 28/12/07 28/09/07 03/07/07 30/03/07 29/12/06 -
Price 0.26 0.30 0.37 0.41 0.43 0.46 0.47 -
P/RPS 0.61 0.68 0.84 0.93 0.96 1.08 1.15 -34.49%
P/EPS -62.63 49.02 20.61 14.41 16.77 18.80 20.89 -
EY -1.60 2.04 4.85 6.94 5.96 5.32 4.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.47 0.53 0.55 0.59 0.59 -32.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment