[WONG] QoQ TTM Result on 31-Jan-2010 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
31-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jan-2010 [#1]
Profit Trend
QoQ- -11.67%
YoY- -324.56%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 40,243 35,457 31,576 28,905 29,955 33,758 38,483 3.01%
PBT -2,135 -921 -2,492 -2,927 -2,554 -1,049 1,860 -
Tax -182 -143 -408 -408 -408 -446 -180 0.73%
NP -2,317 -1,064 -2,900 -3,335 -2,962 -1,495 1,680 -
-
NP to SH -2,202 -1,036 -2,934 -3,301 -2,956 -1,570 1,547 -
-
Tax Rate - - - - - - 9.68% -
Total Cost 42,560 36,521 34,476 32,240 32,917 35,253 36,803 10.14%
-
Net Worth 62,857 65,534 65,700 83,418 66,737 67,500 70,009 -6.91%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 62,857 65,534 65,700 83,418 66,737 67,500 70,009 -6.91%
NOSH 89,795 89,772 90,000 112,727 90,185 90,000 89,756 0.02%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin -5.76% -3.00% -9.18% -11.54% -9.89% -4.43% 4.37% -
ROE -3.50% -1.58% -4.47% -3.96% -4.43% -2.33% 2.21% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 44.82 39.50 35.08 25.64 33.21 37.51 42.88 2.98%
EPS -2.45 -1.15 -3.26 -2.93 -3.28 -1.74 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.73 0.73 0.74 0.74 0.75 0.78 -6.94%
Adjusted Per Share Value based on latest NOSH - 112,727
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 15.96 14.06 12.52 11.46 11.88 13.39 15.26 3.02%
EPS -0.87 -0.41 -1.16 -1.31 -1.17 -0.62 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2493 0.2599 0.2606 0.3308 0.2647 0.2677 0.2777 -6.92%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.29 0.34 0.32 0.38 0.34 0.34 0.28 -
P/RPS 0.65 0.86 0.91 1.48 1.02 0.91 0.65 0.00%
P/EPS -11.83 -29.46 -9.82 -12.98 -10.37 -19.49 16.25 -
EY -8.46 -3.39 -10.19 -7.71 -9.64 -5.13 6.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.44 0.51 0.46 0.45 0.36 9.03%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 30/12/10 29/09/10 29/06/10 31/03/10 30/12/09 30/09/09 29/06/09 -
Price 0.27 0.30 0.32 0.32 0.31 0.37 0.29 -
P/RPS 0.60 0.76 0.91 1.25 0.93 0.99 0.68 -7.98%
P/EPS -11.01 -26.00 -9.82 -10.93 -9.46 -21.21 16.83 -
EY -9.08 -3.85 -10.19 -9.15 -10.57 -4.71 5.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.44 0.43 0.42 0.49 0.37 3.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment