[WONG] QoQ TTM Result on 31-Jul-2000 [#2]

Stock

[WONG] WONG ENGINEERING CORPORATION

Announcement Date

19-Oct-2000

Admission Sponsor

Sponsor

Financial Year

31-Oct-2000

Quarter

31-Jul-2000 [#2]

Profit Trend

QoQ- 12.53%

YoY--%

Quarter Report

WONG's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/04/01	31/01/01	31/10/00	31/07/00	30/04/00	CAGR
TTM Result
Revenue	27,342	30,404	31,045	30,152	30,743	-11.06%
YoY %	-10.07%	-2.06%	2.96%	-1.92%	-	-
Horiz. %	88.94%	98.90%	100.98%	98.08%	100.00%	-
PBT	3,982	6,996	7,717	7,924	7,053	-43.54%
YoY %	-43.08%	-9.34%	-2.61%	12.35%	-	-
Horiz. %	56.46%	99.19%	109.41%	112.35%	100.00%	-
Tax	1,212	-152	-123	-65	-69	-1856.52%
YoY %	897.37%	-23.58%	-89.23%	5.80%	-	-
Horiz. %	-1,756.52%	220.29%	178.26%	94.20%	100.00%	-
NP	5,194	6,844	7,594	7,859	6,984	-25.63%
YoY %	-24.11%	-9.88%	-3.37%	12.53%	-	-
Horiz. %	74.37%	98.00%	108.73%	112.53%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
NP to SH	3,921	6,844	7,594	7,859	6,984	-43.85%
YoY %	-42.71%	-9.88%	-3.37%	12.53%	-	-
Horiz. %	56.14%	98.00%	108.73%	112.53%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
Tax Rate	-30.44%	2.17%	1.59%	0.82%	0.98%	-
YoY %	-1,502.76%	36.48%	93.90%	-16.33%	-	-
Horiz. %	-3,106.12%	221.43%	162.24%	83.67%	100.00%	-
Total Cost	22,148	23,560	23,451	22,293	23,759	-6.78%
YoY %	-5.99%	0.46%	5.19%	-6.17%	-	-
Horiz. %	93.22%	99.16%	98.70%	93.83%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
Net Worth	71,199	72,493	71,623	69,133	67,518	5.45%
YoY %	-1.78%	1.21%	3.60%	2.39%	-	-
Horiz. %	105.45%	107.37%	106.08%	102.39%	100.00%	-

	30/04/01	31/01/01	31/10/00	31/07/00	30/04/00	CAGR
Dividend
Div	-	-	-	-	-	-
YoY %	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-
Div Payout %	-	-	-	-	-	-
YoY %	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-

	30/04/01	31/01/01	31/10/00	31/07/00	30/04/00	CAGR
Equity
Net Worth	71,199	72,493	71,623	69,133	67,518	5.45%
YoY %	-1.78%	1.21%	3.60%	2.39%	-	-
Horiz. %	105.45%	107.37%	106.08%	102.39%	100.00%	-
NOSH	39,999	40,051	39,999	39,961	39,951	0.12%
YoY %	-0.13%	0.13%	0.10%	0.03%	-	-
Horiz. %	100.12%	100.25%	100.12%	100.03%	100.00%	-

	30/04/01	31/01/01	31/10/00	31/07/00	30/04/00	CAGR
Ratio Analysis
NP Margin	19.00%	22.51%	24.46%	26.06%	22.72%	-
YoY %	-15.59%	-7.97%	-6.14%	14.70%	-	-
Horiz. %	83.63%	99.08%	107.66%	114.70%	100.00%	-
ROE	5.51%	9.44%	10.60%	11.37%	10.34%	-
YoY %	-41.63%	-10.94%	-6.77%	9.96%	-	-
Horiz. %	53.29%	91.30%	102.51%	109.96%	100.00%	-

	30/04/01	31/01/01	31/10/00	31/07/00	30/04/00	CAGR
Per Share
RPS	68.36	75.91	77.61	75.45	76.95	-11.16%
YoY %	-9.95%	-2.19%	2.86%	-1.95%	-	-
Horiz. %	88.84%	98.65%	100.86%	98.05%	100.00%	-
EPS	9.80	17.09	18.99	19.67	17.48	-43.93%
YoY %	-42.66%	-10.01%	-3.46%	12.53%	-	-
Horiz. %	56.06%	97.77%	108.64%	112.53%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
NAPS	1.78	1.81	1.7906	1.73	1.69	5.32%
YoY %	-1.66%	1.08%	3.50%	2.37%	-	-
Horiz. %	105.33%	107.10%	105.95%	102.37%	100.00%	-

	30/04/01	31/01/01	31/10/00	31/07/00	30/04/00	CAGR
Adjusted Per Share Value based on latest NOSH - 39,961
RPS	10.84	12.06	12.31	11.96	12.19	-11.07%
YoY %	-10.12%	-2.03%	2.93%	-1.89%	-	-
Horiz. %	88.93%	98.93%	100.98%	98.11%	100.00%	-
EPS	1.56	2.71	3.01	3.12	2.77	-43.68%
YoY %	-42.44%	-9.97%	-3.53%	12.64%	-	-
Horiz. %	56.32%	97.83%	108.66%	112.64%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
NAPS	0.2824	0.2875	0.2841	0.2742	0.2678	5.45%
YoY %	-1.77%	1.20%	3.61%	2.39%	-	-
Horiz. %	105.45%	107.36%	106.09%	102.39%	100.00%	-

	30/04/01	31/01/01	31/10/00	31/07/00	30/04/00	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/04/01	31/01/01	31/10/00	31/07/00	28/04/00	-
Price	1.08	1.18	1.50	2.11	3.00	-
P/RPS	1.58	1.55	1.93	2.80	3.90	-59.48%
YoY %	1.94%	-19.69%	-31.07%	-28.21%	-	-
Horiz. %	40.51%	39.74%	49.49%	71.79%	100.00%	-
P/EPS	11.02	6.91	7.90	10.73	17.16	-35.78%
YoY %	59.48%	-12.53%	-26.37%	-37.47%	-	-
Horiz. %	64.22%	40.27%	46.04%	62.53%	100.00%	-
EY	9.08	14.48	12.66	9.32	5.83	55.74%
YoY %	-37.29%	14.38%	35.84%	59.86%	-	-
Horiz. %	155.75%	248.37%	217.15%	159.86%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
P/NAPS	0.61	0.65	0.84	1.22	1.78	-65.73%
YoY %	-6.15%	-22.62%	-31.15%	-31.46%	-	-
Horiz. %	34.27%	36.52%	47.19%	68.54%	100.00%	-

	30/04/01	31/01/01	31/10/00	31/07/00	30/04/00	CAGR
Price Multiplier on Announcement Date
Date	29/06/01	29/03/01	26/12/00	19/10/00	30/06/00	-
Price	0.90	1.05	1.15	1.64	2.49	-
P/RPS	1.32	1.38	1.48	2.17	3.24	-59.25%
YoY %	-4.35%	-6.76%	-31.80%	-33.02%	-	-
Horiz. %	40.74%	42.59%	45.68%	66.98%	100.00%	-
P/EPS	9.18	6.14	6.06	8.34	14.24	-35.53%
YoY %	49.51%	1.32%	-27.34%	-41.43%	-	-
Horiz. %	64.47%	43.12%	42.56%	58.57%	100.00%	-
EY	10.89	16.27	16.51	11.99	7.02	55.12%
YoY %	-33.07%	-1.45%	37.70%	70.80%	-	-
Horiz. %	155.13%	231.77%	235.19%	170.80%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
P/NAPS	0.51	0.58	0.64	0.95	1.47	-65.30%
YoY %	-12.07%	-9.38%	-32.63%	-35.37%	-	-
Horiz. %	34.69%	39.46%	43.54%	64.63%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos