[WONG] QoQ TTM Result on 30-Apr-2000 [#2]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
30-Apr-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 30,404 31,045 30,152 30,743 -1.45%
PBT 6,996 7,717 7,924 7,053 -1.06%
Tax -152 -123 -65 -69 184.18%
NP 6,844 7,594 7,859 6,984 -2.64%
-
NP to SH 6,844 7,594 7,859 6,984 -2.64%
-
Tax Rate 2.17% 1.59% 0.82% 0.98% -
Total Cost 23,560 23,451 22,293 23,759 -1.10%
-
Net Worth 72,493 71,623 69,133 67,518 9.85%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 72,493 71,623 69,133 67,518 9.85%
NOSH 40,051 39,999 39,961 39,951 0.33%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 22.51% 24.46% 26.06% 22.72% -
ROE 9.44% 10.60% 11.37% 10.34% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 75.91 77.61 75.45 76.95 -1.78%
EPS 17.09 18.99 19.67 17.48 -2.93%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.7906 1.73 1.69 9.49%
Adjusted Per Share Value based on latest NOSH - 39,951
31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 12.06 12.31 11.96 12.19 -1.40%
EPS 2.71 3.01 3.12 2.77 -2.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2875 0.2841 0.2742 0.2678 9.84%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.18 1.50 2.11 3.00 -
P/RPS 1.55 1.93 2.80 3.90 -70.48%
P/EPS 6.91 7.90 10.73 17.16 -69.96%
EY 14.48 12.66 9.32 5.83 233.04%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.84 1.22 1.78 -73.61%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 29/03/01 26/12/00 19/10/00 30/06/00 -
Price 1.05 1.15 1.64 2.49 -
P/RPS 1.38 1.48 2.17 3.24 -67.65%
P/EPS 6.14 6.06 8.34 14.24 -67.12%
EY 16.27 16.51 11.99 7.02 203.92%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.64 0.95 1.47 -70.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment