[AMTEK] QoQ TTM Result on 30-Sep-2006 [#1]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 21.78%
YoY- 71.3%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 31,406 33,420 42,385 51,932 62,359 74,267 80,420 -46.66%
PBT -3,556 -3,949 -5,166 -6,730 -8,766 -23,266 -23,313 -71.55%
Tax -247 -434 -446 -565 -560 -1,431 -1,431 -69.09%
NP -3,803 -4,383 -5,612 -7,295 -9,326 -24,697 -24,744 -71.40%
-
NP to SH -3,625 -4,140 -5,510 -7,292 -9,323 -24,777 -24,744 -72.30%
-
Tax Rate - - - - - - - -
Total Cost 35,209 37,803 47,997 59,227 71,685 98,964 105,164 -51.88%
-
Net Worth 24,507 27,540 104,879 28,193 26,480 30,516 36,499 -23.37%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 24,507 27,540 104,879 28,193 26,480 30,516 36,499 -23.37%
NOSH 50,015 50,072 183,999 50,344 49,962 50,026 49,999 0.02%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -12.11% -13.11% -13.24% -14.05% -14.96% -33.25% -30.77% -
ROE -14.79% -15.03% -5.25% -25.86% -35.21% -81.19% -67.79% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 62.79 66.74 23.04 103.15 124.81 148.46 160.84 -46.67%
EPS -7.25 -8.27 -2.99 -14.48 -18.66 -49.53 -49.49 -72.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.55 0.57 0.56 0.53 0.61 0.73 -23.39%
Adjusted Per Share Value based on latest NOSH - 50,344
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 62.81 66.84 84.77 103.87 124.72 148.54 160.84 -46.66%
EPS -7.25 -8.28 -11.02 -14.58 -18.65 -49.56 -49.49 -72.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4902 0.5508 2.0977 0.5639 0.5296 0.6103 0.73 -23.37%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.28 0.28 0.23 0.22 0.26 0.33 0.25 -
P/RPS 0.45 0.42 1.00 0.21 0.21 0.22 0.16 99.62%
P/EPS -3.86 -3.39 -7.68 -1.52 -1.39 -0.67 -0.51 286.92%
EY -25.88 -29.53 -13.02 -65.84 -71.77 -150.08 -197.95 -74.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.51 0.40 0.39 0.49 0.54 0.34 41.25%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 30/05/07 02/03/07 30/11/06 30/08/06 09/06/06 08/03/06 -
Price 0.20 0.22 0.22 0.22 0.24 0.28 0.23 -
P/RPS 0.32 0.33 0.96 0.21 0.19 0.19 0.14 73.78%
P/EPS -2.76 -2.66 -7.35 -1.52 -1.29 -0.57 -0.46 231.27%
EY -36.24 -37.58 -13.61 -65.84 -77.75 -176.89 -215.17 -69.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.39 0.39 0.45 0.46 0.32 18.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment