[AMTEK] QoQ TTM Result on 31-Mar-2006 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
09-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -0.13%
YoY- -9.36%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 42,385 51,932 62,359 74,267 80,420 86,380 85,233 -37.15%
PBT -5,166 -6,730 -8,766 -23,266 -23,313 -23,902 -24,989 -64.93%
Tax -446 -565 -560 -1,431 -1,431 -1,507 -983 -40.86%
NP -5,612 -7,295 -9,326 -24,697 -24,744 -25,409 -25,972 -63.89%
-
NP to SH -5,510 -7,292 -9,323 -24,777 -24,744 -25,409 -25,972 -64.32%
-
Tax Rate - - - - - - - -
Total Cost 47,997 59,227 71,685 98,964 105,164 111,789 111,205 -42.80%
-
Net Worth 104,879 28,193 26,480 30,516 36,499 34,956 35,999 103.58%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 104,879 28,193 26,480 30,516 36,499 34,956 35,999 103.58%
NOSH 183,999 50,344 49,962 50,026 49,999 49,937 49,999 137.79%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -13.24% -14.05% -14.96% -33.25% -30.77% -29.42% -30.47% -
ROE -5.25% -25.86% -35.21% -81.19% -67.79% -72.69% -72.14% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 23.04 103.15 124.81 148.46 160.84 172.98 170.47 -73.56%
EPS -2.99 -14.48 -18.66 -49.53 -49.49 -50.88 -51.94 -85.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.53 0.61 0.73 0.70 0.72 -14.38%
Adjusted Per Share Value based on latest NOSH - 50,026
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 84.77 103.87 124.72 148.54 160.84 172.76 170.47 -37.15%
EPS -11.02 -14.58 -18.65 -49.56 -49.49 -50.82 -51.95 -64.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0977 0.5639 0.5296 0.6103 0.73 0.6991 0.72 103.59%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.23 0.22 0.26 0.33 0.25 0.33 0.22 -
P/RPS 1.00 0.21 0.21 0.22 0.16 0.19 0.13 288.23%
P/EPS -7.68 -1.52 -1.39 -0.67 -0.51 -0.65 -0.42 590.41%
EY -13.02 -65.84 -71.77 -150.08 -197.95 -154.19 -236.11 -85.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.49 0.54 0.34 0.47 0.31 18.46%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 02/03/07 30/11/06 30/08/06 09/06/06 08/03/06 30/11/05 30/08/05 -
Price 0.22 0.22 0.24 0.28 0.23 0.20 0.31 -
P/RPS 0.96 0.21 0.19 0.19 0.14 0.12 0.18 204.32%
P/EPS -7.35 -1.52 -1.29 -0.57 -0.46 -0.39 -0.60 428.98%
EY -13.61 -65.84 -77.75 -176.89 -215.17 -254.41 -167.56 -81.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.45 0.46 0.32 0.29 0.43 -6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment