[AMTEK] QoQ TTM Result on 31-Dec-2008 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 100.39%
YoY- 100.33%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 9,186 10,377 9,853 12,395 15,640 18,782 22,934 -45.63%
PBT 1,436 471 -1,699 71 -3,975 -3,528 -5,017 -
Tax -175 2,221 2,363 2,282 2,212 -206 2 -
NP 1,261 2,692 664 2,353 -1,763 -3,734 -5,015 -
-
NP to SH 1,284 332 -1,735 16 -4,058 -3,574 -4,823 -
-
Tax Rate 12.19% -471.55% - -3,214.08% - - - -
Total Cost 7,925 7,685 9,189 10,042 17,403 22,516 27,949 -56.80%
-
Net Worth 20,821 20,828 21,008 23,477 19,500 20,499 22,499 -5.03%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 20,821 20,828 21,008 23,477 19,500 20,499 22,499 -5.03%
NOSH 49,574 48,437 50,020 49,951 50,000 50,000 49,999 -0.56%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 13.73% 25.94% 6.74% 18.98% -11.27% -19.88% -21.87% -
ROE 6.17% 1.59% -8.26% 0.07% -20.81% -17.43% -21.44% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 18.53 21.42 19.70 24.81 31.28 37.56 45.87 -45.32%
EPS 2.59 0.69 -3.47 0.03 -8.12 -7.15 -9.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.43 0.42 0.47 0.39 0.41 0.45 -4.49%
Adjusted Per Share Value based on latest NOSH - 49,951
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 18.37 20.75 19.71 24.79 31.28 37.56 45.87 -45.63%
EPS 2.57 0.66 -3.47 0.03 -8.12 -7.15 -9.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4164 0.4166 0.4202 0.4696 0.39 0.41 0.45 -5.03%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.11 0.10 0.10 0.25 0.25 0.15 0.13 -
P/RPS 0.59 0.47 0.51 1.01 0.80 0.40 0.28 64.28%
P/EPS 4.25 14.59 -2.88 780.50 -3.08 -2.10 -1.35 -
EY 23.55 6.85 -34.69 0.13 -32.46 -47.65 -74.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.24 0.53 0.64 0.37 0.29 -7.01%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 09/09/09 29/05/09 26/02/09 28/11/08 28/08/08 30/05/08 -
Price 0.25 0.12 0.10 0.15 0.25 0.30 0.11 -
P/RPS 1.35 0.56 0.51 0.60 0.80 0.80 0.24 215.95%
P/EPS 9.65 17.51 -2.88 468.30 -3.08 -4.20 -1.14 -
EY 10.36 5.71 -34.69 0.21 -32.46 -23.83 -87.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.28 0.24 0.32 0.64 0.73 0.24 84.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment