[AMTEK] QoQ TTM Result on 30-Jun-2008 [#4]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 25.9%
YoY- 1.41%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 9,853 12,395 15,640 18,782 22,934 24,311 26,993 -48.89%
PBT -1,699 71 -3,975 -3,528 -5,017 -5,020 -5,115 -52.00%
Tax 2,363 2,282 2,212 -206 2 48 101 716.44%
NP 664 2,353 -1,763 -3,734 -5,015 -4,972 -5,014 -
-
NP to SH -1,735 16 -4,058 -3,574 -4,823 -4,779 -4,764 -48.97%
-
Tax Rate - -3,214.08% - - - - - -
Total Cost 9,189 10,042 17,403 22,516 27,949 29,283 32,007 -56.44%
-
Net Worth 21,008 23,477 19,500 20,499 22,499 24,126 23,032 -5.94%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 21,008 23,477 19,500 20,499 22,499 24,126 23,032 -5.94%
NOSH 50,020 49,951 50,000 50,000 49,999 51,333 50,071 -0.06%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.74% 18.98% -11.27% -19.88% -21.87% -20.45% -18.58% -
ROE -8.26% 0.07% -20.81% -17.43% -21.44% -19.81% -20.68% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 19.70 24.81 31.28 37.56 45.87 47.36 53.91 -48.85%
EPS -3.47 0.03 -8.12 -7.15 -9.65 -9.31 -9.51 -48.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.47 0.39 0.41 0.45 0.47 0.46 -5.87%
Adjusted Per Share Value based on latest NOSH - 50,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 19.71 24.79 31.28 37.56 45.87 48.62 53.99 -48.88%
EPS -3.47 0.03 -8.12 -7.15 -9.65 -9.56 -9.53 -48.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4202 0.4696 0.39 0.41 0.45 0.4825 0.4607 -5.94%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.10 0.25 0.25 0.15 0.13 0.25 0.20 -
P/RPS 0.51 1.01 0.80 0.40 0.28 0.53 0.37 23.83%
P/EPS -2.88 780.50 -3.08 -2.10 -1.35 -2.69 -2.10 23.41%
EY -34.69 0.13 -32.46 -47.65 -74.20 -37.24 -47.57 -18.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.53 0.64 0.37 0.29 0.53 0.43 -32.18%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 28/11/08 28/08/08 30/05/08 27/02/08 28/11/07 -
Price 0.10 0.15 0.25 0.30 0.11 0.10 0.20 -
P/RPS 0.51 0.60 0.80 0.80 0.24 0.21 0.37 23.83%
P/EPS -2.88 468.30 -3.08 -4.20 -1.14 -1.07 -2.10 23.41%
EY -34.69 0.21 -32.46 -23.83 -87.69 -93.10 -47.57 -18.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.64 0.73 0.24 0.21 0.43 -32.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment