[ABRIC] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 91,964 48,944 32,893 13,402 -1.92%
PBT 27,412 10,033 6,890 2,881 -2.24%
Tax -8,708 -5,158 -4,039 -30 -5.54%
NP 18,704 4,875 2,851 2,851 -1.87%
-
NP to SH 18,704 4,875 2,851 2,851 -1.87%
-
Tax Rate 31.77% 51.41% 58.62% 1.04% -
Total Cost 73,260 44,069 30,042 10,551 -1.93%
-
Net Worth 62,464 51,653 33,634 30,010 -0.73%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 62,464 51,653 33,634 30,010 -0.73%
NOSH 30,031 30,031 30,031 30,010 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 20.34% 9.96% 8.67% 21.27% -
ROE 29.94% 9.44% 8.48% 9.50% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 306.23 162.98 109.53 44.66 -1.91%
EPS 62.28 16.23 9.49 9.50 -1.87%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.72 1.12 1.00 -0.73%
Adjusted Per Share Value based on latest NOSH - 30,010
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 62.48 33.25 22.35 9.11 -1.92%
EPS 12.71 3.31 1.94 1.94 -1.87%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4244 0.351 0.2285 0.2039 -0.73%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 10.40 20.70 0.00 0.00 -
P/RPS 3.40 12.70 0.00 0.00 -100.00%
P/EPS 16.70 127.52 0.00 0.00 -100.00%
EY 5.99 0.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 12.03 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/07/00 - - - -
Price 10.50 0.00 0.00 0.00 -
P/RPS 3.43 0.00 0.00 0.00 -100.00%
P/EPS 16.86 0.00 0.00 0.00 -100.00%
EY 5.93 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.05 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment