[ABRIC] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 43,020 16,051 19,491 13,402 0 0 0 -100.00%
PBT 17,379 3,143 4,009 2,881 0 0 0 -100.00%
Tax -3,550 -1,119 -1,126 -30 0 0 0 -100.00%
NP 13,829 2,024 2,883 2,851 0 0 0 -100.00%
-
NP to SH 13,829 2,024 2,883 2,851 0 0 0 -100.00%
-
Tax Rate 20.43% 35.60% 28.09% 1.04% - - - -
Total Cost 29,191 14,027 16,608 10,551 0 0 0 -100.00%
-
Net Worth 62,464 51,653 50,452 50,117 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 1,501 - - - - -
Div Payout % - - 52.08% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 62,464 51,653 50,452 50,117 0 0 0 -100.00%
NOSH 30,031 30,031 30,031 30,010 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 32.15% 12.61% 14.79% 21.27% 0.00% 0.00% 0.00% -
ROE 22.14% 3.92% 5.71% 5.69% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 143.25 53.45 64.90 44.66 0.00 0.00 0.00 -100.00%
EPS 46.10 6.70 9.60 9.50 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 2.08 1.72 1.68 1.67 0.00 0.00 1.51 -0.32%
Adjusted Per Share Value based on latest NOSH - 30,010
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 29.23 10.91 13.24 9.11 0.00 0.00 0.00 -100.00%
EPS 9.40 1.38 1.96 1.94 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 1.02 0.00 0.00 0.00 5.00 -
NAPS 0.4244 0.351 0.3428 0.3405 0.00 0.00 1.51 1.29%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 10.40 20.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.26 38.73 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.58 307.14 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.43 0.33 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 12.03 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 26/07/00 12/05/00 11/02/00 30/11/99 - - - -
Price 10.50 14.40 10.00 0.00 0.00 0.00 0.00 -
P/RPS 7.33 26.94 15.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.80 213.66 104.17 0.00 0.00 0.00 0.00 -100.00%
EY 4.39 0.47 0.96 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
P/NAPS 5.05 8.37 5.95 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment