[KHIND] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -135.06%
YoY- -154.85%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 151,402 146,690 133,700 130,251 127,193 129,982 123,952 14.25%
PBT 2,594 444 -1,572 -1,582 415 3,641 6,357 -44.95%
Tax -1,284 -1,207 213 314 -219 -338 -1,980 -25.05%
NP 1,310 -763 -1,359 -1,268 196 3,303 4,377 -55.22%
-
NP to SH 1,374 -763 -2,639 -2,548 -1,084 2,023 4,377 -53.77%
-
Tax Rate 49.50% 271.85% - - 52.77% 9.28% 31.15% -
Total Cost 150,092 147,453 135,059 131,519 126,997 126,679 119,575 16.34%
-
Net Worth 48,564 49,548 30,000 29,166 51,266 53,058 54,518 -7.41%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 3,895 1,895 1,895 1,895 2,098 - - -
Div Payout % 283.54% 0.00% 0.00% 0.00% 0.00% - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 48,564 49,548 30,000 29,166 51,266 53,058 54,518 -7.41%
NOSH 40,000 39,999 30,000 29,166 29,980 29,976 30,120 20.79%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.87% -0.52% -1.02% -0.97% 0.15% 2.54% 3.53% -
ROE 2.83% -1.54% -8.80% -8.74% -2.11% 3.81% 8.03% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 378.51 366.73 445.67 446.57 424.25 433.61 411.52 -5.41%
EPS 3.44 -1.91 -8.80 -8.74 -3.62 6.75 14.53 -61.69%
DPS 9.74 4.74 6.32 6.50 7.00 0.00 0.00 -
NAPS 1.2141 1.2387 1.00 1.00 1.71 1.77 1.81 -23.35%
Adjusted Per Share Value based on latest NOSH - 29,166
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 360.15 348.94 318.04 309.83 302.56 309.19 294.85 14.25%
EPS 3.27 -1.81 -6.28 -6.06 -2.58 4.81 10.41 -53.75%
DPS 9.27 4.51 4.51 4.51 4.99 0.00 0.00 -
NAPS 1.1552 1.1786 0.7136 0.6938 1.2195 1.2621 1.2968 -7.41%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.95 1.14 1.79 1.60 1.46 1.60 1.68 -
P/RPS 0.25 0.31 0.40 0.36 0.34 0.37 0.41 -28.07%
P/EPS 27.66 -59.76 -20.35 -18.32 -40.38 23.71 11.56 78.79%
EY 3.62 -1.67 -4.91 -5.46 -2.48 4.22 8.65 -44.02%
DY 10.25 4.16 3.53 4.06 4.79 0.00 0.00 -
P/NAPS 0.78 0.92 1.79 1.60 0.85 0.90 0.93 -11.05%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 12/11/02 13/08/02 14/05/02 25/02/02 15/11/01 14/08/01 15/05/01 -
Price 0.92 1.10 1.28 1.56 1.74 1.80 1.60 -
P/RPS 0.24 0.30 0.29 0.35 0.41 0.42 0.39 -27.62%
P/EPS 26.78 -57.67 -14.55 -17.86 -48.12 26.67 11.01 80.76%
EY 3.73 -1.73 -6.87 -5.60 -2.08 3.75 9.08 -44.70%
DY 10.59 4.31 4.94 4.17 4.02 0.00 0.00 -
P/NAPS 0.76 0.89 1.28 1.56 1.02 1.02 0.88 -9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment