[KHIND] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
14-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -612.0%
YoY- -219.18%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 40,849 38,880 44,304 31,314 25,284 0 -100.00%
PBT 2,063 1,281 760 -1,256 1,460 0 -100.00%
Tax -798 -568 -164 1,256 -386 0 -100.00%
NP 1,265 713 596 0 1,074 0 -100.00%
-
NP to SH 1,265 713 596 -1,280 1,074 0 -100.00%
-
Tax Rate 38.68% 44.34% 21.58% - 26.44% - -
Total Cost 39,584 38,167 43,708 31,314 24,210 0 -100.00%
-
Net Worth 48,434 51,151 49,548 53,058 54,299 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 48,434 51,151 49,548 53,058 54,299 0 -100.00%
NOSH 40,031 40,056 39,999 29,976 30,000 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.10% 1.83% 1.35% 0.00% 4.25% 0.00% -
ROE 2.61% 1.39% 1.20% -2.41% 1.98% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 102.04 97.06 110.76 104.46 84.28 0.00 -100.00%
EPS 3.16 1.78 1.49 -4.27 3.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2099 1.277 1.2387 1.77 1.81 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,976
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 97.17 92.49 105.39 74.49 60.14 0.00 -100.00%
EPS 3.01 1.70 1.42 -3.04 2.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1521 1.2168 1.1786 1.2621 1.2917 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.83 0.86 1.14 1.60 2.97 0.00 -
P/RPS 0.81 0.89 1.03 1.53 3.52 0.00 -100.00%
P/EPS 26.27 48.31 76.51 -37.47 82.96 0.00 -100.00%
EY 3.81 2.07 1.31 -2.67 1.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.67 0.92 0.90 1.64 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 17/08/04 19/08/03 13/08/02 14/08/01 23/08/00 - -
Price 0.73 1.01 1.10 1.80 2.96 0.00 -
P/RPS 0.72 1.04 0.99 1.72 3.51 0.00 -100.00%
P/EPS 23.10 56.74 73.83 -42.15 82.68 0.00 -100.00%
EY 4.33 1.76 1.35 -2.37 1.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.79 0.89 1.02 1.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment