[YONGTAI] QoQ TTM Result on 31-Dec-2014 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -14.31%
YoY- 39.26%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 56,502 66,463 59,164 60,247 62,438 58,335 60,219 -4.15%
PBT 1,007 3,167 308 -408 -832 -4,246 -9,942 -
Tax 4,337 4,559 -4,600 -4,875 -3,756 -3,029 -5 -
NP 5,344 7,726 -4,292 -5,283 -4,588 -7,275 -9,947 -
-
NP to SH 5,344 7,726 -4,562 -5,552 -4,857 -7,543 -9,948 -
-
Tax Rate -430.69% -143.95% 1,493.51% - - - - -
Total Cost 51,158 58,737 63,456 65,530 67,026 65,610 70,166 -18.97%
-
Net Worth 80,599 21,996 16,851 16,454 18,047 15,649 21,231 143.15%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 80,599 21,996 16,851 16,454 18,047 15,649 21,231 143.15%
NOSH 155,000 41,503 40,123 40,132 40,106 40,127 40,060 146.25%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 9.46% 11.62% -7.25% -8.77% -7.35% -12.47% -16.52% -
ROE 6.63% 35.12% -27.07% -33.74% -26.91% -48.20% -46.85% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 36.45 160.14 147.45 150.12 155.68 145.38 150.32 -61.08%
EPS 3.45 18.62 -11.37 -13.83 -12.11 -18.80 -24.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.42 0.41 0.45 0.39 0.53 -1.26%
Adjusted Per Share Value based on latest NOSH - 40,132
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 13.18 15.50 13.80 14.05 14.56 13.61 14.05 -4.16%
EPS 1.25 1.80 -1.06 -1.30 -1.13 -1.76 -2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.188 0.0513 0.0393 0.0384 0.0421 0.0365 0.0495 143.22%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.55 0.465 0.595 0.75 1.08 1.16 1.01 -
P/RPS 1.51 0.29 0.40 0.50 0.69 0.80 0.67 71.81%
P/EPS 15.95 2.50 -5.23 -5.42 -8.92 -6.17 -4.07 -
EY 6.27 40.03 -19.11 -18.45 -11.21 -16.20 -24.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.88 1.42 1.83 2.40 2.97 1.91 -32.44%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 23/11/15 27/08/15 28/05/15 16/02/15 24/11/14 28/08/14 29/05/14 -
Price 0.775 0.46 0.635 0.63 1.05 1.22 1.04 -
P/RPS 2.13 0.29 0.43 0.42 0.67 0.84 0.69 111.86%
P/EPS 22.48 2.47 -5.58 -4.55 -8.67 -6.49 -4.19 -
EY 4.45 40.47 -17.91 -21.96 -11.53 -15.41 -23.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.87 1.51 1.54 2.33 3.13 1.96 -16.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment