[YONGTAI] YoY Quarter Result on 30-Jun-2014 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -746.92%
YoY- 29.92%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 67,240 2,782 18,128 10,829 12,713 17,033 16,115 26.85%
PBT 14,447 460 235 -2,624 -8,320 -7,101 -436 -
Tax -11,014 1,904 6,421 -2,738 286 -167 -122 111.65%
NP 3,433 2,364 6,656 -5,362 -8,034 -7,268 -558 -
-
NP to SH 3,433 2,364 6,656 -5,632 -8,037 -6,787 -439 -
-
Tax Rate 76.24% -413.91% -2,732.34% - - - - -
Total Cost 63,807 418 11,472 16,191 20,747 24,301 16,673 25.04%
-
Net Worth 482,358 88,295 21,996 15,649 23,673 31,274 45,999 47.89%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 482,358 88,295 21,996 15,649 23,673 31,274 45,999 47.89%
NOSH 434,556 160,536 41,503 40,127 40,124 40,094 39,999 48.76%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 5.11% 84.97% 36.72% -49.52% -63.20% -42.67% -3.46% -
ROE 0.71% 2.68% 30.26% -35.99% -33.95% -21.70% -0.95% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 15.47 1.73 43.68 26.99 31.68 42.48 40.29 -14.73%
EPS 0.79 1.48 16.04 -13.68 -20.03 -16.92 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.55 0.53 0.39 0.59 0.78 1.15 -0.58%
Adjusted Per Share Value based on latest NOSH - 40,127
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 15.68 0.65 4.23 2.53 2.97 3.97 3.76 26.84%
EPS 0.80 0.55 1.55 -1.31 -1.87 -1.58 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1251 0.2059 0.0513 0.0365 0.0552 0.0729 0.1073 47.89%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.39 0.98 0.465 1.16 0.73 0.29 0.305 -
P/RPS 8.98 56.55 1.06 4.30 2.30 0.68 0.76 50.86%
P/EPS 175.95 66.55 2.90 -8.26 -3.64 -1.71 -27.79 -
EY 0.57 1.50 34.49 -12.10 -27.44 -58.37 -3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.78 0.88 2.97 1.24 0.37 0.27 29.06%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 29/08/16 27/08/15 28/08/14 28/08/13 30/08/12 25/08/11 -
Price 1.43 1.10 0.46 1.22 0.89 0.38 0.29 -
P/RPS 9.24 63.48 1.05 4.52 2.81 0.89 0.72 52.95%
P/EPS 181.01 74.70 2.87 -8.69 -4.44 -2.24 -26.42 -
EY 0.55 1.34 34.86 -11.50 -22.51 -44.55 -3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 2.00 0.87 3.13 1.51 0.49 0.25 31.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment