[YONGTAI] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -0.17%
YoY- -2482.37%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 62,228 48,261 57,663 90,176 100,735 100,396 121,153 -35.78%
PBT -38,773 -39,270 -94,512 -86,339 -88,407 -92,475 -6,325 233.84%
Tax -5,717 -5,484 14,407 12,353 14,545 13,216 -4,630 15.05%
NP -44,490 -44,754 -80,105 -73,986 -73,862 -79,259 -10,955 153.89%
-
NP to SH -44,489 -44,752 -80,104 -73,985 -73,861 -79,259 -10,955 153.89%
-
Tax Rate - - - - - - - -
Total Cost 106,718 93,015 137,768 164,162 174,597 179,655 132,108 -13.22%
-
Net Worth 519,333 516,491 542,919 487,045 490,906 496,813 539,064 -2.44%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 519,333 516,491 542,919 487,045 490,906 496,813 539,064 -2.44%
NOSH 986,501 957,796 954,648 890,558 689,207 534,207 485,643 60.18%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -71.50% -92.73% -138.92% -82.05% -73.32% -78.95% -9.04% -
ROE -8.57% -8.66% -14.75% -15.19% -15.05% -15.95% -2.03% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.35 5.05 6.05 11.29 15.80 18.79 24.95 -59.73%
EPS -4.54 -4.68 -8.41 -9.27 -11.59 -14.84 -2.26 59.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.57 0.61 0.77 0.93 1.11 -38.82%
Adjusted Per Share Value based on latest NOSH - 890,558
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 16.46 12.76 15.25 23.85 26.64 26.55 32.04 -35.77%
EPS -11.77 -11.84 -21.18 -19.57 -19.53 -20.96 -2.90 153.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3735 1.366 1.4359 1.2881 1.2983 1.3139 1.4257 -2.44%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.15 0.07 0.04 0.16 0.20 0.33 0.355 -
P/RPS 2.36 1.39 0.66 1.42 1.27 1.76 1.42 40.17%
P/EPS -3.30 -1.50 -0.48 -1.73 -1.73 -2.22 -15.74 -64.60%
EY -30.27 -66.84 -210.25 -57.91 -57.93 -44.96 -6.35 182.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.13 0.07 0.26 0.26 0.35 0.32 -8.49%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 27/08/20 29/06/20 26/02/20 29/11/19 27/08/19 28/05/19 -
Price 0.145 0.165 0.07 0.10 0.205 0.235 0.325 -
P/RPS 2.28 3.27 1.16 0.89 1.30 1.25 1.30 45.28%
P/EPS -3.19 -3.53 -0.83 -1.08 -1.77 -1.58 -14.41 -63.30%
EY -31.31 -28.36 -120.14 -92.66 -56.51 -63.14 -6.94 172.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.12 0.16 0.27 0.25 0.29 -4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment