[VIZIONE] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 80.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 74,575 57,860 49,846 45,803 23,641 0 -100.00%
PBT 9,710 7,715 7,302 5,718 3,170 0 -100.00%
Tax -1,538 -448 -346 0 0 0 -100.00%
NP 8,172 7,267 6,956 5,718 3,170 0 -100.00%
-
NP to SH 8,172 7,267 6,956 5,718 3,170 0 -100.00%
-
Tax Rate 15.84% 5.81% 4.74% 0.00% 0.00% - -
Total Cost 66,403 50,593 42,890 40,085 20,471 0 -100.00%
-
Net Worth 63,140 64,002 63,475 62,574 67,928 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 13,481 9,003 9,003 9,003 - - -100.00%
Div Payout % 164.97% 123.90% 129.44% 157.46% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 63,140 64,002 63,475 62,574 67,928 0 -100.00%
NOSH 44,780 45,072 45,018 45,017 45,285 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.96% 12.56% 13.95% 12.48% 13.41% 0.00% -
ROE 12.94% 11.35% 10.96% 9.14% 4.67% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 166.54 128.37 110.72 101.74 52.20 0.00 -100.00%
EPS 18.25 16.12 15.45 12.70 7.00 0.00 -100.00%
DPS 30.00 20.00 20.00 20.00 0.00 0.00 -100.00%
NAPS 1.41 1.42 1.41 1.39 1.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 45,017
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 3.64 2.83 2.43 2.24 1.15 0.00 -100.00%
EPS 0.40 0.35 0.34 0.28 0.15 0.00 -100.00%
DPS 0.66 0.44 0.44 0.44 0.00 0.00 -100.00%
NAPS 0.0308 0.0313 0.031 0.0306 0.0332 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 2.85 4.28 6.55 0.00 0.00 0.00 -
P/RPS 1.71 3.33 5.92 0.00 0.00 0.00 -100.00%
P/EPS 15.62 26.55 42.39 0.00 0.00 0.00 -100.00%
EY 6.40 3.77 2.36 0.00 0.00 0.00 -100.00%
DY 10.53 4.67 3.05 0.00 0.00 0.00 -100.00%
P/NAPS 2.02 3.01 4.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 16/11/00 16/08/00 - - - - -
Price 3.00 4.40 0.00 0.00 0.00 0.00 -
P/RPS 1.80 3.43 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.44 27.29 0.00 0.00 0.00 0.00 -100.00%
EY 6.08 3.66 0.00 0.00 0.00 0.00 -100.00%
DY 10.00 4.55 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.13 3.10 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment