[VIZIONE] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
18-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 57,860 49,846 45,803 23,641 0 -100.00%
PBT 7,715 7,302 5,718 3,170 0 -100.00%
Tax -448 -346 0 0 0 -100.00%
NP 7,267 6,956 5,718 3,170 0 -100.00%
-
NP to SH 7,267 6,956 5,718 3,170 0 -100.00%
-
Tax Rate 5.81% 4.74% 0.00% 0.00% - -
Total Cost 50,593 42,890 40,085 20,471 0 -100.00%
-
Net Worth 64,002 63,475 62,574 67,928 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 9,003 9,003 9,003 - - -100.00%
Div Payout % 123.90% 129.44% 157.46% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 64,002 63,475 62,574 67,928 0 -100.00%
NOSH 45,072 45,018 45,017 45,285 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 12.56% 13.95% 12.48% 13.41% 0.00% -
ROE 11.35% 10.96% 9.14% 4.67% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 128.37 110.72 101.74 52.20 0.00 -100.00%
EPS 16.12 15.45 12.70 7.00 0.00 -100.00%
DPS 20.00 20.00 20.00 0.00 0.00 -100.00%
NAPS 1.42 1.41 1.39 1.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 45,285
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.83 2.43 2.24 1.15 0.00 -100.00%
EPS 0.35 0.34 0.28 0.15 0.00 -100.00%
DPS 0.44 0.44 0.44 0.00 0.00 -100.00%
NAPS 0.0313 0.031 0.0306 0.0332 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 4.28 6.55 0.00 0.00 0.00 -
P/RPS 3.33 5.92 0.00 0.00 0.00 -100.00%
P/EPS 26.55 42.39 0.00 0.00 0.00 -100.00%
EY 3.77 2.36 0.00 0.00 0.00 -100.00%
DY 4.67 3.05 0.00 0.00 0.00 -100.00%
P/NAPS 3.01 4.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 16/08/00 - - - - -
Price 4.40 0.00 0.00 0.00 0.00 -
P/RPS 3.43 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.29 0.00 0.00 0.00 0.00 -100.00%
EY 3.66 0.00 0.00 0.00 0.00 -100.00%
DY 4.55 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.10 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment