[VIZIONE] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -84.48%
YoY- -93.83%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 29,627 35,207 41,124 43,960 65,186 91,085 88,778 -51.85%
PBT -358 730 1,856 1,988 4,825 8,194 8,019 -
Tax -920 -1,463 -1,693 -822 -1,013 -1,527 -1,374 -23.44%
NP -1,278 -733 163 1,166 3,812 6,667 6,645 -
-
NP to SH -1,278 -733 163 486 3,132 5,987 5,965 -
-
Tax Rate - 200.41% 91.22% 41.35% 20.99% 18.64% 17.13% -
Total Cost 30,905 35,940 40,961 42,794 61,374 84,418 82,133 -47.84%
-
Net Worth 54,000 55,849 62,968 57,149 55,822 54,450 57,192 -3.75%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 9,001 9,001 11,249 11,249 13,499 17,978 13,478 -23.57%
Div Payout % 0.00% 0.00% 6,901.84% 2,314.81% 431.03% 300.28% 225.95% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 54,000 55,849 62,968 57,149 55,822 54,450 57,192 -3.75%
NOSH 45,000 45,040 44,977 44,999 45,018 44,999 45,033 -0.04%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -4.31% -2.08% 0.40% 2.65% 5.85% 7.32% 7.48% -
ROE -2.37% -1.31% 0.26% 0.85% 5.61% 11.00% 10.43% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 65.84 78.17 91.43 97.69 144.80 202.41 197.14 -51.83%
EPS -2.84 -1.63 0.36 1.08 6.96 13.30 13.25 -
DPS 20.00 20.00 25.00 25.00 30.00 40.00 30.00 -23.66%
NAPS 1.20 1.24 1.40 1.27 1.24 1.21 1.27 -3.70%
Adjusted Per Share Value based on latest NOSH - 44,999
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 7.23 8.60 10.04 10.73 15.92 22.24 21.68 -51.87%
EPS -0.31 -0.18 0.04 0.12 0.76 1.46 1.46 -
DPS 2.20 2.20 2.75 2.75 3.30 4.39 3.29 -23.51%
NAPS 0.1319 0.1364 0.1538 0.1395 0.1363 0.133 0.1397 -3.75%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.98 2.26 2.54 2.63 2.15 2.48 2.57 -
P/RPS 3.01 2.89 2.78 2.69 1.48 1.23 1.30 74.92%
P/EPS -69.72 -138.87 700.88 243.52 30.90 18.64 19.40 -
EY -1.43 -0.72 0.14 0.41 3.24 5.36 5.15 -
DY 10.10 8.85 9.84 9.51 13.95 16.13 11.67 -9.17%
P/NAPS 1.65 1.82 1.81 2.07 1.73 2.05 2.02 -12.60%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 29/08/02 29/05/02 22/02/02 19/11/01 29/08/01 24/05/01 -
Price 1.88 2.03 2.68 2.50 2.70 2.74 2.50 -
P/RPS 2.86 2.60 2.93 2.56 1.86 1.35 1.27 71.72%
P/EPS -66.20 -124.74 739.51 231.48 38.81 20.59 18.87 -
EY -1.51 -0.80 0.14 0.43 2.58 4.86 5.30 -
DY 10.64 9.85 9.33 10.00 11.11 14.60 12.00 -7.69%
P/NAPS 1.57 1.64 1.91 1.97 2.18 2.26 1.97 -14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment