[OCR] QoQ TTM Result on 31-Dec-2017

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017
Profit Trend
QoQ- -45.57%
YoY- -34.27%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Revenue 79,460 21,362 90,926 48,045 98,336 88,773 73,953 7.44%
PBT 6,734 1,524 8,330 4,276 8,826 6,631 1,987 238.90%
Tax -1,521 -603 -3,809 -2,843 -4,223 -3,926 3,174 -147.92%
NP 5,213 921 4,521 1,433 4,603 2,705 5,161 1.00%
-
NP to SH 2,840 -745 2,768 2,451 4,503 3,729 -351 -909.11%
-
Tax Rate 22.59% 39.57% 45.73% 66.49% 47.85% 59.21% -159.74% -
Total Cost 74,247 20,441 86,405 46,612 93,733 86,068 68,792 7.92%
-
Net Worth 96,507 0 95,102 98,800 90,789 89,449 90,608 6.51%
Dividend
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 96,507 0 95,102 98,800 90,789 89,449 90,608 6.51%
NOSH 292,395 279,712 292,395 267,029 292,295 241,754 238,444 22.62%
Ratio Analysis
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 6.56% 4.31% 4.97% 2.98% 4.68% 3.05% 6.98% -
ROE 2.94% 0.00% 2.91% 2.48% 4.96% 4.17% -0.39% -
Per Share
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
RPS 27.99 7.64 32.51 17.99 36.83 36.72 31.01 -9.73%
EPS 1.00 -0.27 0.99 0.92 1.69 1.54 -0.15 -766.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.00 0.34 0.37 0.34 0.37 0.38 -10.52%
Adjusted Per Share Value based on latest NOSH - 267,029
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
RPS 4.44 1.19 5.08 2.68 5.49 4.96 4.13 7.50%
EPS 0.16 -0.04 0.15 0.14 0.25 0.21 -0.02 -900.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0539 0.00 0.0531 0.0552 0.0507 0.05 0.0506 6.52%
Price Multiplier on Financial Quarter End Date
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Date 30/04/18 30/03/18 30/01/18 29/12/17 31/10/17 31/07/17 28/04/17 -
Price 0.405 0.45 0.525 0.555 0.55 0.57 0.62 -
P/RPS 1.45 5.89 1.62 3.08 1.49 1.55 2.00 -27.50%
P/EPS 40.48 -168.95 53.05 60.47 32.62 36.95 -421.18 -109.61%
EY 2.47 -0.59 1.88 1.65 3.07 2.71 -0.24 -1129.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.00 1.54 1.50 1.62 1.54 1.63 -26.99%
Price Multiplier on Announcement Date
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Date 27/06/18 - 28/03/18 - 13/12/17 28/09/17 21/06/17 -
Price 0.355 0.00 0.50 0.00 0.525 0.57 0.64 -
P/RPS 1.27 0.00 1.54 0.00 1.43 1.55 2.06 -38.34%
P/EPS 35.48 0.00 50.53 0.00 31.13 36.95 -434.77 -108.16%
EY 2.82 0.00 1.98 0.00 3.21 2.71 -0.23 -1326.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 1.47 0.00 1.54 1.54 1.68 -38.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment