[OCR] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -126.91%
YoY- 79.15%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Revenue 67,933 33,332 79,460 21,362 90,926 48,045 98,336 -39.01%
PBT 9,244 2,420 6,734 1,524 8,330 4,276 8,826 6.38%
Tax -1,331 255 -1,521 -603 -3,809 -2,843 -4,223 -78.64%
NP 7,913 2,675 5,213 921 4,521 1,433 4,603 106.34%
-
NP to SH 2,526 400 2,840 -745 2,768 2,451 4,503 -53.83%
-
Tax Rate 14.40% -10.54% 22.59% 39.57% 45.73% 66.49% 47.85% -
Total Cost 60,020 30,657 74,247 20,441 86,405 46,612 93,733 -44.89%
-
Net Worth 102,338 0 96,507 0 95,102 98,800 90,789 17.36%
Dividend
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Net Worth 102,338 0 96,507 0 95,102 98,800 90,789 17.36%
NOSH 292,395 283,847 292,395 279,712 292,395 267,029 292,295 0.04%
Ratio Analysis
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
NP Margin 11.65% 8.03% 6.56% 4.31% 4.97% 2.98% 4.68% -
ROE 2.47% 0.00% 2.94% 0.00% 2.91% 2.48% 4.96% -
Per Share
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
RPS 23.23 11.74 27.99 7.64 32.51 17.99 36.83 -45.99%
EPS 0.86 0.14 1.00 -0.27 0.99 0.92 1.69 -59.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.00 0.34 0.00 0.34 0.37 0.34 3.95%
Adjusted Per Share Value based on latest NOSH - 279,712
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
RPS 4.90 2.40 5.73 1.54 6.56 3.47 7.09 -38.97%
EPS 0.18 0.03 0.20 -0.05 0.20 0.18 0.32 -53.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.00 0.0696 0.00 0.0686 0.0713 0.0655 17.29%
Price Multiplier on Financial Quarter End Date
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Date 31/07/18 29/06/18 30/04/18 30/03/18 30/01/18 29/12/17 31/10/17 -
Price 0.45 0.35 0.405 0.45 0.525 0.555 0.55 -
P/RPS 1.94 2.98 1.45 5.89 1.62 3.08 1.49 42.31%
P/EPS 52.09 248.37 40.48 -168.95 53.05 60.47 32.62 86.96%
EY 1.92 0.40 2.47 -0.59 1.88 1.65 3.07 -46.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.00 1.19 0.00 1.54 1.50 1.62 -26.25%
Price Multiplier on Announcement Date
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Date 28/09/18 - 27/06/18 - 28/03/18 - 13/12/17 -
Price 0.325 0.00 0.355 0.00 0.50 0.00 0.525 -
P/RPS 1.40 0.00 1.27 0.00 1.54 0.00 1.43 -2.79%
P/EPS 37.62 0.00 35.48 0.00 50.53 0.00 31.13 28.81%
EY 2.66 0.00 2.82 0.00 1.98 0.00 3.21 -22.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 1.04 0.00 1.47 0.00 1.54 -49.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment