[OCR] QoQ TTM Result on 30-Apr-2017

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
21-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017
Profit Trend
QoQ- 87.25%
YoY- 93.75%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 48,045 98,336 88,773 73,953 59,113 39,866 38,452 16.99%
PBT 4,276 8,826 6,631 1,987 -2,004 -3,853 -3,630 -
Tax -2,843 -4,223 -3,926 3,174 -979 7 -62 1381.38%
NP 1,433 4,603 2,705 5,161 -2,983 -3,846 -3,692 -
-
NP to SH 2,451 4,503 3,729 -351 -2,752 -3,573 -3,438 -
-
Tax Rate 66.49% 47.85% 59.21% -159.74% - - - -
Total Cost 46,612 93,733 86,068 68,792 62,096 43,712 42,144 7.35%
-
Net Worth 98,800 90,789 89,449 90,608 90,579 88,800 79,344 16.71%
Dividend
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 98,800 90,789 89,449 90,608 90,579 88,800 79,344 16.71%
NOSH 267,029 292,295 241,754 238,444 238,366 240,000 214,444 16.71%
Ratio Analysis
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 2.98% 4.68% 3.05% 6.98% -5.05% -9.65% -9.60% -
ROE 2.48% 4.96% 4.17% -0.39% -3.04% -4.02% -4.33% -
Per Share
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 17.99 36.83 36.72 31.01 24.80 16.61 17.93 0.23%
EPS 0.92 1.69 1.54 -0.15 -1.15 -1.49 -1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.34 0.37 0.38 0.38 0.37 0.37 0.00%
Adjusted Per Share Value based on latest NOSH - 238,444
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 3.47 7.09 6.40 5.34 4.27 2.88 2.77 17.20%
EPS 0.18 0.32 0.27 -0.03 -0.20 -0.26 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0713 0.0655 0.0645 0.0654 0.0654 0.0641 0.0572 16.79%
Price Multiplier on Financial Quarter End Date
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 29/12/17 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.555 0.55 0.57 0.62 0.495 0.385 0.405 -
P/RPS 3.08 1.49 1.55 2.00 2.00 2.32 2.26 24.37%
P/EPS 60.47 32.62 36.95 -421.18 -42.87 -25.86 -25.26 -
EY 1.65 3.07 2.71 -0.24 -2.33 -3.87 -3.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.62 1.54 1.63 1.30 1.04 1.09 25.22%
Price Multiplier on Announcement Date
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date - 13/12/17 28/09/17 21/06/17 22/03/17 14/12/16 26/09/16 -
Price 0.00 0.525 0.57 0.64 0.65 0.40 0.37 -
P/RPS 0.00 1.43 1.55 2.06 2.62 2.41 2.06 -
P/EPS 0.00 31.13 36.95 -434.77 -56.30 -26.87 -23.08 -
EY 0.00 3.21 2.71 -0.23 -1.78 -3.72 -4.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.54 1.54 1.68 1.71 1.08 1.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment