[OCR] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Revenue 13,082 0 11,970 0 21,362 0 21,519 -48.59%
PBT 4,294 0 896 0 1,524 0 2,530 102.84%
Tax -1,223 0 858 0 -603 0 -363 407.33%
NP 3,071 0 1,754 0 921 0 2,167 59.38%
-
NP to SH 1,064 0 1,145 0 -745 0 1,062 0.25%
-
Tax Rate 28.48% - -95.76% - 39.57% - 14.35% -
Total Cost 10,011 0 10,216 0 20,441 0 19,352 -58.57%
-
Net Worth 102,338 0 96,507 0 95,102 98,800 90,789 17.36%
Dividend
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Net Worth 102,338 0 96,507 0 95,102 98,800 90,789 17.36%
NOSH 292,395 283,847 292,395 279,712 292,395 267,029 292,295 0.04%
Ratio Analysis
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
NP Margin 23.48% 0.00% 14.65% 0.00% 4.31% 0.00% 10.07% -
ROE 1.04% 0.00% 1.19% 0.00% -0.78% 0.00% 1.17% -
Per Share
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
RPS 4.47 0.00 4.22 0.00 7.64 0.00 8.06 -54.53%
EPS 0.36 0.00 0.40 0.00 -0.27 0.00 0.40 -13.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.00 0.34 0.00 0.34 0.37 0.34 3.95%
Adjusted Per Share Value based on latest NOSH - 279,712
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
RPS 0.73 0.00 0.67 0.00 1.19 0.00 1.20 -48.54%
EPS 0.06 0.00 0.06 0.00 -0.04 0.00 0.06 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0572 0.00 0.0539 0.00 0.0531 0.0552 0.0507 17.50%
Price Multiplier on Financial Quarter End Date
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Date 31/07/18 29/06/18 30/04/18 30/03/18 30/01/18 29/12/17 31/10/17 -
Price 0.45 0.35 0.405 0.45 0.525 0.555 0.55 -
P/RPS 10.06 0.00 9.60 0.00 6.87 0.00 6.82 68.15%
P/EPS 123.66 0.00 100.40 0.00 -197.11 0.00 138.29 -13.88%
EY 0.81 0.00 1.00 0.00 -0.51 0.00 0.72 17.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.00 1.19 0.00 1.54 1.50 1.62 -26.25%
Price Multiplier on Announcement Date
31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 CAGR
Date 28/09/18 - 27/06/18 - 28/03/18 - 13/12/17 -
Price 0.325 0.00 0.355 0.00 0.50 0.00 0.525 -
P/RPS 7.26 0.00 8.42 0.00 6.55 0.00 6.51 15.69%
P/EPS 89.31 0.00 88.00 0.00 -187.73 0.00 132.01 -40.69%
EY 1.12 0.00 1.14 0.00 -0.53 0.00 0.76 67.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 1.04 0.00 1.47 0.00 1.54 -49.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment