[SEACERA] QoQ TTM Result on 30-Jun-2023 [#4]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 0.21%
YoY- 13.21%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 58,593 57,526 59,649 56,247 54,943 58,024 72,271 -13.04%
PBT 5,247 6,458 7,263 7,557 7,663 8,192 8,142 -25.37%
Tax 150 -118 -118 27 -95 22 -33 -
NP 5,397 6,340 7,145 7,584 7,568 8,214 8,109 -23.75%
-
NP to SH 5,397 6,340 7,145 7,584 7,568 8,214 8,109 -23.75%
-
Tax Rate -2.86% 1.83% 1.62% -0.36% 1.24% -0.27% 0.41% -
Total Cost 53,196 51,186 52,504 48,663 47,375 49,810 64,162 -11.73%
-
Net Worth 715,479 715,479 715,479 715,479 715,479 709,258 709,258 0.58%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 715,479 715,479 715,479 715,479 715,479 709,258 709,258 0.58%
NOSH 622,156 622,156 622,156 622,156 622,156 622,156 622,156 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 9.21% 11.02% 11.98% 13.48% 13.77% 14.16% 11.22% -
ROE 0.75% 0.89% 1.00% 1.06% 1.06% 1.16% 1.14% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.42 9.25 9.59 9.04 8.83 9.33 11.62 -13.04%
EPS 0.87 1.02 1.15 1.22 1.22 1.32 1.30 -23.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.15 1.15 1.15 1.14 1.14 0.58%
Adjusted Per Share Value based on latest NOSH - 622,156
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.42 9.25 9.59 9.04 8.83 9.33 11.62 -13.04%
EPS 0.87 1.02 1.15 1.22 1.22 1.32 1.30 -23.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.15 1.15 1.15 1.14 1.14 0.58%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.21 0.23 0.245 0.18 0.19 0.16 0.17 -
P/RPS 2.23 2.49 2.56 1.99 2.15 1.72 1.46 32.59%
P/EPS 24.21 22.57 21.33 14.77 15.62 12.12 13.04 51.00%
EY 4.13 4.43 4.69 6.77 6.40 8.25 7.67 -33.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.21 0.16 0.17 0.14 0.15 12.91%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 30/11/23 29/08/23 30/05/23 20/02/23 24/11/22 -
Price 0.205 0.225 0.255 0.26 0.165 0.165 0.17 -
P/RPS 2.18 2.43 2.66 2.88 1.87 1.77 1.46 30.60%
P/EPS 23.63 22.08 22.20 21.33 13.56 12.50 13.04 48.58%
EY 4.23 4.53 4.50 4.69 7.37 8.00 7.67 -32.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.22 0.23 0.14 0.14 0.15 12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment