[SEACERA] YoY TTM Result on 30-Jun-2023 [#4]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 0.21%
YoY- 13.21%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 CAGR
Revenue 52,800 56,247 70,302 4,447 12,352 2,499 38,012 5.18%
PBT 3,601 7,557 6,881 7,186 -175,584 12,666 7,429 -10.54%
Tax -12 27 -182 -22 39 -56 -149 -32.12%
NP 3,589 7,584 6,699 7,164 -175,545 12,610 7,280 -10.30%
-
NP to SH 3,589 7,584 6,699 7,164 -175,191 12,610 8,899 -13.03%
-
Tax Rate 0.33% -0.36% 2.64% 0.31% - 0.44% 2.01% -
Total Cost 49,211 48,663 63,603 -2,717 187,897 -10,111 30,732 7.51%
-
Net Worth 746,587 715,479 715,479 684,049 541,071 558,799 688,357 1.25%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 CAGR
Net Worth 746,587 715,479 715,479 684,049 541,071 558,799 688,357 1.25%
NOSH 622,156 622,156 622,156 481,725 474,623 481,723 352,554 9.12%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 CAGR
NP Margin 6.80% 13.48% 9.53% 161.10% -1,421.19% 504.60% 19.15% -
ROE 0.48% 1.06% 0.94% 1.05% -32.38% 2.26% 1.29% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 CAGR
RPS 8.49 9.04 11.30 0.92 2.60 0.52 10.77 -3.59%
EPS 0.58 1.22 1.08 1.49 -36.91 2.62 2.52 -20.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.15 1.15 1.42 1.14 1.16 1.95 -7.19%
Adjusted Per Share Value based on latest NOSH - 622,156
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 CAGR
RPS 8.83 9.41 11.76 0.74 2.07 0.42 6.36 5.17%
EPS 0.60 1.27 1.12 1.20 -29.30 2.11 1.49 -13.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2485 1.1965 1.1965 1.1439 0.9048 0.9344 1.1511 1.25%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 28/06/19 30/06/20 29/12/17 -
Price 0.215 0.18 0.17 0.20 0.195 0.26 0.895 -
P/RPS 2.53 1.99 1.50 21.67 7.49 50.12 8.31 -16.71%
P/EPS 37.27 14.77 15.79 13.45 -0.53 9.93 35.50 0.75%
EY 2.68 6.77 6.33 7.44 -189.29 10.07 2.82 -0.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.16 0.15 0.14 0.17 0.22 0.46 -13.43%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 CAGR
Date 28/08/24 29/08/23 30/08/22 30/09/21 30/08/19 28/08/20 28/02/18 -
Price 0.20 0.26 0.18 0.18 0.19 0.30 0.78 -
P/RPS 2.36 2.88 1.59 19.50 7.30 57.83 7.24 -15.83%
P/EPS 34.67 21.33 16.72 12.10 -0.51 11.46 30.94 1.76%
EY 2.88 4.69 5.98 8.26 -194.27 8.73 3.23 -1.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.23 0.16 0.13 0.17 0.26 0.40 -12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment