[SEACERA] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 1.29%
YoY- -10.97%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 59,649 56,247 54,943 58,024 72,271 70,302 55,970 4.33%
PBT 7,263 7,557 7,663 8,192 8,142 6,881 11,266 -25.35%
Tax -118 27 -95 22 -33 -182 -228 -35.51%
NP 7,145 7,584 7,568 8,214 8,109 6,699 11,038 -25.15%
-
NP to SH 7,145 7,584 7,568 8,214 8,109 6,699 11,038 -25.15%
-
Tax Rate 1.62% -0.36% 1.24% -0.27% 0.41% 2.64% 2.02% -
Total Cost 52,504 48,663 47,375 49,810 64,162 63,603 44,932 10.93%
-
Net Worth 715,479 715,479 715,479 709,258 709,258 715,479 710,544 0.46%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 715,479 715,479 715,479 709,258 709,258 715,479 710,544 0.46%
NOSH 622,156 622,156 622,156 622,156 622,156 622,156 622,156 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 11.98% 13.48% 13.77% 14.16% 11.22% 9.53% 19.72% -
ROE 1.00% 1.06% 1.06% 1.16% 1.14% 0.94% 1.55% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.59 9.04 8.83 9.33 11.62 11.30 9.29 2.13%
EPS 1.15 1.22 1.22 1.32 1.30 1.08 1.83 -26.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.15 1.14 1.14 1.15 1.18 -1.70%
Adjusted Per Share Value based on latest NOSH - 622,156
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.59 9.04 8.83 9.33 11.62 11.30 9.00 4.31%
EPS 1.15 1.22 1.22 1.32 1.30 1.08 1.77 -24.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.15 1.14 1.14 1.15 1.1421 0.46%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.245 0.18 0.19 0.16 0.17 0.17 0.18 -
P/RPS 2.56 1.99 2.15 1.72 1.46 1.50 1.94 20.28%
P/EPS 21.33 14.77 15.62 12.12 13.04 15.79 9.82 67.64%
EY 4.69 6.77 6.40 8.25 7.67 6.33 10.18 -40.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.16 0.17 0.14 0.15 0.15 0.15 25.12%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 29/08/23 30/05/23 20/02/23 24/11/22 30/08/22 31/05/22 -
Price 0.255 0.26 0.165 0.165 0.17 0.18 0.18 -
P/RPS 2.66 2.88 1.87 1.77 1.46 1.59 1.94 23.39%
P/EPS 22.20 21.33 13.56 12.50 13.04 16.72 9.82 72.16%
EY 4.50 4.69 7.37 8.00 7.67 5.98 10.18 -41.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.14 0.14 0.15 0.16 0.15 29.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment