[KPPROP] QoQ TTM Result on 30-Jun-2010 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 107.74%
YoY- 101.77%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 31,229 31,439 23,769 21,061 18,057 18,765 21,773 27.21%
PBT 2,160 1,686 168 336 -720 -577 -33 -
Tax -456 -658 -418 -268 -159 -481 -505 -6.58%
NP 1,704 1,028 -250 68 -879 -1,058 -538 -
-
NP to SH 1,704 1,028 -250 68 -879 -1,058 -538 -
-
Tax Rate 21.11% 39.03% 248.81% 79.76% - - - -
Total Cost 29,525 30,411 24,019 20,993 18,936 19,823 22,311 20.55%
-
Net Worth 36,184 38,705 37,388 37,014 35,548 33,015 36,760 -1.04%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 36,184 38,705 37,388 37,014 35,548 33,015 36,760 -1.04%
NOSH 382,500 405,714 403,333 398,000 392,800 355,000 393,999 -1.95%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.46% 3.27% -1.05% 0.32% -4.87% -5.64% -2.47% -
ROE 4.71% 2.66% -0.67% 0.18% -2.47% -3.20% -1.46% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 8.16 7.75 5.89 5.29 4.60 5.29 5.53 29.64%
EPS 0.45 0.25 -0.06 0.02 -0.22 -0.30 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0946 0.0954 0.0927 0.093 0.0905 0.093 0.0933 0.92%
Adjusted Per Share Value based on latest NOSH - 398,000
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.38 5.42 4.10 3.63 3.11 3.23 3.75 27.23%
EPS 0.29 0.18 -0.04 0.01 -0.15 -0.18 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0624 0.0667 0.0644 0.0638 0.0613 0.0569 0.0634 -1.05%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.08 0.05 0.04 0.04 0.05 0.05 0.05 -
P/RPS 0.98 0.65 0.68 0.76 1.09 0.95 0.90 5.84%
P/EPS 17.96 19.73 -64.53 234.12 -22.34 -16.78 -36.62 -
EY 5.57 5.07 -1.55 0.43 -4.48 -5.96 -2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.52 0.43 0.43 0.55 0.54 0.54 35.35%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 26/11/10 25/08/10 27/05/10 25/02/10 20/11/09 -
Price 0.12 0.05 0.05 0.05 0.05 0.05 0.05 -
P/RPS 1.47 0.65 0.85 0.94 1.09 0.95 0.90 38.73%
P/EPS 26.94 19.73 -80.67 292.65 -22.34 -16.78 -36.62 -
EY 3.71 5.07 -1.24 0.34 -4.48 -5.96 -2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.52 0.54 0.54 0.55 0.54 0.54 76.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment