[KPPROP] QoQ TTM Result on 30-Sep-2010 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -467.65%
YoY- 53.53%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 29,952 31,229 31,439 23,769 21,061 18,057 18,765 36.69%
PBT 1,291 2,160 1,686 168 336 -720 -577 -
Tax -459 -456 -658 -418 -268 -159 -481 -3.08%
NP 832 1,704 1,028 -250 68 -879 -1,058 -
-
NP to SH 832 1,704 1,028 -250 68 -879 -1,058 -
-
Tax Rate 35.55% 21.11% 39.03% 248.81% 79.76% - - -
Total Cost 29,120 29,525 30,411 24,019 20,993 18,936 19,823 29.31%
-
Net Worth 38,908 36,184 38,705 37,388 37,014 35,548 33,015 11.60%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 38,908 36,184 38,705 37,388 37,014 35,548 33,015 11.60%
NOSH 410,000 382,500 405,714 403,333 398,000 392,800 355,000 10.10%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 2.78% 5.46% 3.27% -1.05% 0.32% -4.87% -5.64% -
ROE 2.14% 4.71% 2.66% -0.67% 0.18% -2.47% -3.20% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 7.31 8.16 7.75 5.89 5.29 4.60 5.29 24.13%
EPS 0.20 0.45 0.25 -0.06 0.02 -0.22 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0949 0.0946 0.0954 0.0927 0.093 0.0905 0.093 1.36%
Adjusted Per Share Value based on latest NOSH - 403,333
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.16 5.38 5.42 4.10 3.63 3.11 3.23 36.77%
EPS 0.14 0.29 0.18 -0.04 0.01 -0.15 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0671 0.0624 0.0667 0.0644 0.0638 0.0613 0.0569 11.65%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.10 0.08 0.05 0.04 0.04 0.05 0.05 -
P/RPS 1.37 0.98 0.65 0.68 0.76 1.09 0.95 27.72%
P/EPS 49.28 17.96 19.73 -64.53 234.12 -22.34 -16.78 -
EY 2.03 5.57 5.07 -1.55 0.43 -4.48 -5.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.85 0.52 0.43 0.43 0.55 0.54 55.97%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 22/08/11 27/05/11 25/02/11 26/11/10 25/08/10 27/05/10 25/02/10 -
Price 0.08 0.12 0.05 0.05 0.05 0.05 0.05 -
P/RPS 1.10 1.47 0.65 0.85 0.94 1.09 0.95 10.29%
P/EPS 39.42 26.94 19.73 -80.67 292.65 -22.34 -16.78 -
EY 2.54 3.71 5.07 -1.24 0.34 -4.48 -5.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.27 0.52 0.54 0.54 0.55 0.54 34.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment