[KPPROP] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 52.88%
YoY- 59.63%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 103,052 22,021 22,515 28,167 30,400 57,698 61,699 40.72%
PBT 10,328 7,067 3,241 483 -575 -1,139 2,729 142.65%
Tax -2,049 -2,188 -1,705 -1,441 -1,458 -1,753 -1,620 16.93%
NP 8,279 4,879 1,536 -958 -2,033 -2,892 1,109 281.50%
-
NP to SH 8,276 4,879 1,536 -958 -2,033 -2,892 1,109 281.41%
-
Tax Rate 19.84% 30.96% 52.61% 298.34% - - 59.36% -
Total Cost 94,773 17,142 20,979 29,125 32,433 60,590 60,590 34.71%
-
Net Worth 207,286 58,006 56,972 55,924 55,008 50,468 52,185 150.60%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 207,286 58,006 56,972 55,924 55,008 50,468 52,185 150.60%
NOSH 200,142 552,440 552,440 552,440 552,440 552,440 552,440 -49.14%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 8.03% 22.16% 6.82% -3.40% -6.69% -5.01% 1.80% -
ROE 3.99% 8.41% 2.70% -1.71% -3.70% -5.73% 2.13% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 78.92 3.99 4.07 5.11 5.58 10.64 11.49 260.91%
EPS 6.34 0.88 0.28 -0.17 -0.37 -0.53 0.21 867.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5875 0.105 0.1031 0.1015 0.101 0.0931 0.0972 542.62%
Adjusted Per Share Value based on latest NOSH - 552,440
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 17.76 3.80 3.88 4.86 5.24 9.95 10.64 40.66%
EPS 1.43 0.84 0.26 -0.17 -0.35 -0.50 0.19 283.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3573 0.10 0.0982 0.0964 0.0948 0.087 0.09 150.51%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.445 0.18 0.175 0.185 0.19 0.145 0.21 -
P/RPS 0.56 4.52 4.30 3.62 3.40 1.36 1.83 -54.55%
P/EPS 7.02 20.38 62.96 -106.40 -50.90 -27.18 101.67 -83.14%
EY 14.24 4.91 1.59 -0.94 -1.96 -3.68 0.98 494.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 1.71 1.70 1.82 1.88 1.56 2.16 -74.35%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 24/02/20 25/11/19 28/08/19 29/05/19 28/02/19 27/11/18 -
Price 0.505 0.81 0.18 0.185 0.17 0.17 0.155 -
P/RPS 0.64 20.32 4.42 3.62 3.05 1.60 1.35 -39.17%
P/EPS 7.97 91.71 64.76 -106.40 -45.54 -31.87 75.04 -77.54%
EY 12.55 1.09 1.54 -0.94 -2.20 -3.14 1.33 345.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 7.71 1.75 1.82 1.68 1.83 1.59 -65.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment