[KPPROP] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 186.77%
YoY- 169.56%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 349,124 271,292 226,892 47,100 56,032 10,884 27,284 52.90%
PBT 110,372 84,684 47,024 1,940 -2,292 -2,364 920 122.00%
Tax -23,412 -22,976 -14,544 -176 -244 -376 -1,304 61.78%
NP 86,960 61,708 32,480 1,764 -2,536 -2,740 -384 -
-
NP to SH 86,896 61,708 32,476 1,764 -2,536 -2,740 -384 -
-
Tax Rate 21.21% 27.13% 30.93% 9.07% - - 141.74% -
Total Cost 262,164 209,584 194,412 45,336 58,568 13,624 27,668 45.44%
-
Net Worth 580,864 454,814 249,171 55,924 53,581 54,436 52,511 49.24%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 580,864 454,814 249,171 55,924 53,581 54,436 52,511 49.24%
NOSH 400,142 400,142 200,142 552,440 535,280 528,000 480,000 -2.98%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 24.91% 22.75% 14.32% 3.75% -4.53% -25.17% -1.41% -
ROE 14.96% 13.57% 13.03% 3.15% -4.73% -5.03% -0.73% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 88.35 75.16 148.43 8.55 10.47 2.06 5.68 57.96%
EPS 22.00 17.08 21.24 0.32 -0.48 -0.52 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.26 1.63 0.1015 0.1001 0.1031 0.1094 54.15%
Adjusted Per Share Value based on latest NOSH - 552,440
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 64.91 50.44 42.18 8.76 10.42 2.02 5.07 52.92%
EPS 16.16 11.47 6.04 0.33 -0.47 -0.51 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0799 0.8456 0.4633 0.104 0.0996 0.1012 0.0976 49.24%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.555 0.80 0.505 0.185 0.22 0.105 0.105 -
P/RPS 0.63 1.06 0.34 2.16 2.10 5.09 1.85 -16.42%
P/EPS 2.52 4.68 2.38 57.78 -46.44 -20.23 -131.25 -
EY 39.62 21.37 42.07 1.73 -2.15 -4.94 -0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.63 0.31 1.82 2.20 1.02 0.96 -14.30%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 23/08/22 25/08/21 28/08/20 28/08/19 28/08/18 29/08/17 30/08/16 -
Price 0.635 0.89 0.815 0.185 0.21 0.11 0.12 -
P/RPS 0.72 1.18 0.55 2.16 2.01 5.34 2.11 -16.39%
P/EPS 2.89 5.21 3.84 57.78 -44.33 -21.20 -150.00 -
EY 34.63 19.21 26.07 1.73 -2.26 -4.72 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.71 0.50 1.82 2.10 1.07 1.10 -14.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment