[KPPROP] QoQ TTM Result on 30-Jun-2020 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 92.77%
YoY- 1765.34%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 301,985 291,154 192,381 148,000 103,052 22,021 22,515 463.62%
PBT 86,689 62,242 34,586 21,599 10,328 7,067 3,241 792.59%
Tax -23,141 -14,921 -8,433 -5,641 -2,049 -2,188 -1,705 468.08%
NP 63,548 47,321 26,153 15,958 8,279 4,879 1,536 1093.50%
-
NP to SH 63,534 47,312 26,147 15,954 8,276 4,879 1,536 1093.32%
-
Tax Rate 26.69% 23.97% 24.38% 26.12% 19.84% 30.96% 52.61% -
Total Cost 238,437 243,833 166,228 132,042 94,773 17,142 20,979 404.75%
-
Net Worth 295,905 354,309 294,675 249,171 207,286 58,006 56,972 199.61%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 295,905 354,309 294,675 249,171 207,286 58,006 56,972 199.61%
NOSH 350,142 200,142 200,142 200,142 200,142 552,440 552,440 -26.19%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 21.04% 16.25% 13.59% 10.78% 8.03% 22.16% 6.82% -
ROE 21.47% 13.35% 8.87% 6.40% 3.99% 8.41% 2.70% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 141.86 147.09 109.68 96.82 78.92 3.99 4.07 964.72%
EPS 29.84 23.90 14.91 10.44 6.34 0.88 0.28 2141.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.79 1.68 1.63 1.5875 0.105 0.1031 465.56%
Adjusted Per Share Value based on latest NOSH - 200,142
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 55.91 53.90 35.62 27.40 19.08 4.08 4.17 463.48%
EPS 11.76 8.76 4.84 2.95 1.53 0.90 0.28 1105.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5478 0.656 0.5456 0.4613 0.3838 0.1074 0.1055 199.55%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.21 0.78 0.69 0.505 0.445 0.18 0.175 -
P/RPS 0.85 0.53 0.63 0.52 0.56 4.52 4.30 -66.03%
P/EPS 4.05 3.26 4.63 4.84 7.02 20.38 62.96 -83.91%
EY 24.67 30.64 21.60 20.67 14.24 4.91 1.59 521.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.44 0.41 0.31 0.28 1.71 1.70 -35.99%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 24/02/21 27/11/20 28/08/20 26/06/20 24/02/20 25/11/19 -
Price 0.91 1.47 0.65 0.815 0.505 0.81 0.18 -
P/RPS 0.64 1.00 0.59 0.84 0.64 20.32 4.42 -72.39%
P/EPS 3.05 6.15 4.36 7.81 7.97 91.71 64.76 -86.93%
EY 32.80 16.26 22.93 12.81 12.55 1.09 1.54 666.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.82 0.39 0.50 0.32 7.71 1.75 -48.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment