[KPPROP] YoY TTM Result on 30-Jun-2020 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 92.77%
YoY- 1765.34%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 374,623 290,345 313,085 148,000 28,167 48,147 29,216 52.96%
PBT 122,322 102,520 96,104 21,599 483 -1,211 -1,671 -
Tax -30,747 -22,885 -25,249 -5,641 -1,441 -1,162 -823 82.78%
NP 91,575 79,635 70,855 15,958 -958 -2,373 -2,494 -
-
NP to SH 91,577 79,586 70,842 15,954 -958 -2,373 -2,494 -
-
Tax Rate 25.14% 22.32% 26.27% 26.12% 298.34% - - -
Total Cost 283,048 210,710 242,230 132,042 29,125 50,520 31,710 44.00%
-
Net Worth 647,669 580,864 454,814 249,171 55,924 53,581 54,436 51.06%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 11,546 - - - - - - -
Div Payout % 12.61% - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 647,669 580,864 454,814 249,171 55,924 53,581 54,436 51.06%
NOSH 400,142 400,142 400,142 200,142 552,440 535,280 528,000 -4.51%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 24.44% 27.43% 22.63% 10.78% -3.40% -4.93% -8.54% -
ROE 14.14% 13.70% 15.58% 6.40% -1.71% -4.43% -4.58% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 101.22 73.48 86.74 96.82 5.11 8.99 5.53 62.30%
EPS 24.74 20.14 19.63 10.44 -0.17 -0.44 -0.47 -
DPS 3.12 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.47 1.26 1.63 0.1015 0.1001 0.1031 60.27%
Adjusted Per Share Value based on latest NOSH - 200,142
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 69.65 53.98 58.21 27.52 5.24 8.95 5.43 52.96%
EPS 17.03 14.80 13.17 2.97 -0.18 -0.44 -0.46 -
DPS 2.15 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2041 1.0799 0.8456 0.4633 0.104 0.0996 0.1012 51.06%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.605 0.555 0.80 0.505 0.185 0.22 0.105 -
P/RPS 0.60 0.76 0.92 0.52 3.62 2.45 1.90 -17.47%
P/EPS 2.45 2.76 4.08 4.84 -106.40 -49.63 -22.23 -
EY 40.90 36.29 24.53 20.67 -0.94 -2.02 -4.50 -
DY 5.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.63 0.31 1.82 2.20 1.02 -16.32%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 23/08/22 25/08/21 28/08/20 28/08/19 28/08/18 29/08/17 -
Price 0.85 0.635 0.89 0.815 0.185 0.21 0.11 -
P/RPS 0.84 0.86 1.03 0.84 3.62 2.33 1.99 -13.38%
P/EPS 3.44 3.15 4.53 7.81 -106.40 -47.37 -23.29 -
EY 29.11 31.72 22.05 12.81 -0.94 -2.11 -4.29 -
DY 3.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.71 0.50 1.82 2.10 1.07 -12.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment