[KPPROP] YoY Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -61.57%
YoY- 1741.04%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 91,280 87,281 67,823 56,723 11,775 14,008 2,721 79.53%
PBT 28,474 27,593 21,171 11,756 485 -573 -591 -
Tax -6,675 -5,853 -5,744 -3,636 -44 -61 -94 103.42%
NP 21,799 21,740 15,427 8,120 441 -634 -685 -
-
NP to SH 21,789 21,724 15,427 8,119 441 -634 -685 -
-
Tax Rate 23.44% 21.21% 27.13% 30.93% 9.07% - - -
Total Cost 69,481 65,541 52,396 48,603 11,334 14,642 3,406 65.26%
-
Net Worth 647,669 580,864 454,814 249,171 55,924 53,581 54,436 51.06%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 3,700 - - - - - - -
Div Payout % 16.99% - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 647,669 580,864 454,814 249,171 55,924 53,581 54,436 51.06%
NOSH 400,142 400,142 400,142 200,142 552,440 535,280 528,000 -4.51%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 23.88% 24.91% 22.75% 14.32% 3.75% -4.53% -25.17% -
ROE 3.36% 3.74% 3.39% 3.26% 0.79% -1.18% -1.26% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 24.66 22.09 18.79 37.11 2.14 2.62 0.52 90.19%
EPS 5.89 5.50 4.27 5.31 0.08 -0.12 -0.13 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.47 1.26 1.63 0.1015 0.1001 0.1031 60.27%
Adjusted Per Share Value based on latest NOSH - 200,142
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 15.73 15.04 11.69 9.78 2.03 2.41 0.47 79.46%
EPS 3.76 3.74 2.66 1.40 0.08 -0.11 -0.12 -
DPS 0.64 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1164 1.0012 0.784 0.4295 0.0964 0.0924 0.0938 51.07%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.605 0.555 0.80 0.505 0.185 0.22 0.105 -
P/RPS 2.45 2.51 4.26 1.36 8.66 8.41 20.37 -29.73%
P/EPS 10.28 10.10 18.72 9.51 231.14 -185.74 -80.93 -
EY 9.73 9.91 5.34 10.52 0.43 -0.54 -1.24 -
DY 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.63 0.31 1.82 2.20 1.02 -16.32%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 23/08/22 25/08/21 28/08/20 28/08/19 28/08/18 29/08/17 -
Price 0.85 0.635 0.89 0.815 0.185 0.21 0.11 -
P/RPS 3.45 2.87 4.74 2.20 8.66 8.02 21.35 -26.18%
P/EPS 14.44 11.55 20.82 15.34 231.14 -177.30 -84.79 -
EY 6.93 8.66 4.80 6.52 0.43 -0.56 -1.18 -
DY 1.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.71 0.50 1.82 2.10 1.07 -12.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment