[KPPROP] YoY Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -56.13%
YoY- 256.33%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 9,066 16,142 27,902 31,080 19,656 34,856 16,558 -9.54%
PBT -2,500 1,252 9,170 2,366 590 1,664 -2,668 -1.07%
Tax -10 -560 -1,058 -620 -100 -7,674 -1,210 -55.00%
NP -2,510 692 8,112 1,746 490 -6,010 -3,878 -6.98%
-
NP to SH -2,510 692 8,112 1,746 490 -6,010 -3,774 -6.56%
-
Tax Rate - 44.73% 11.54% 26.20% 16.95% 461.18% - -
Total Cost 11,576 15,450 19,790 29,334 19,166 40,866 20,436 -9.03%
-
Net Worth 40,959 41,999 42,086 36,785 38,097 37,262 43,130 -0.85%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 40,959 41,999 42,086 36,785 38,097 37,262 43,130 -0.85%
NOSH 400,000 400,000 401,584 396,818 408,333 400,666 40,000 46.72%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -27.69% 4.29% 29.07% 5.62% 2.49% -17.24% -23.42% -
ROE -6.13% 1.65% 19.27% 4.75% 1.29% -16.13% -8.75% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 2.27 4.04 6.95 7.83 4.81 8.70 41.35 -38.32%
EPS -0.62 0.18 2.02 0.44 0.12 -1.50 -0.94 -6.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1024 0.105 0.1048 0.0927 0.0933 0.093 1.077 -32.41%
Adjusted Per Share Value based on latest NOSH - 403,333
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 1.56 2.78 4.81 5.36 3.39 6.01 2.85 -9.54%
EPS -0.43 0.12 1.40 0.30 0.08 -1.04 -0.65 -6.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0724 0.0725 0.0634 0.0657 0.0642 0.0743 -0.84%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.095 0.08 0.08 0.04 0.05 0.04 0.14 -
P/RPS 4.19 1.98 1.15 0.51 1.04 0.46 0.34 51.92%
P/EPS -15.14 46.24 3.96 9.09 41.67 -2.67 -1.49 47.11%
EY -6.61 2.16 25.25 11.00 2.40 -37.50 -67.31 -32.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.76 0.76 0.43 0.54 0.43 0.13 38.76%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/11/13 28/11/12 25/11/11 26/11/10 20/11/09 27/11/08 28/11/07 -
Price 0.09 0.08 0.09 0.05 0.05 0.04 0.08 -
P/RPS 3.97 1.98 1.30 0.64 1.04 0.46 0.19 65.88%
P/EPS -14.34 46.24 4.46 11.36 41.67 -2.67 -0.85 60.07%
EY -6.97 2.16 22.44 8.80 2.40 -37.50 -117.80 -37.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.76 0.86 0.54 0.54 0.43 0.07 52.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment