[KPPROP] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
03-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -20.36%
YoY- 6.79%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 37,883 39,076 40,265 40,594 43,581 44,088 33,471 8.59%
PBT 5,020 5,737 6,589 6,883 8,082 8,597 6,825 -18.50%
Tax -1,149 -1,178 -1,275 -2,119 -2,100 -1,982 -1,532 -17.43%
NP 3,871 4,559 5,314 4,764 5,982 6,615 5,293 -18.81%
-
NP to SH 3,871 4,559 5,314 4,764 5,982 6,615 5,293 -18.81%
-
Tax Rate 22.89% 20.53% 19.35% 30.79% 25.98% 23.05% 22.45% -
Total Cost 34,012 34,517 34,951 35,830 37,599 37,473 28,178 13.35%
-
Net Worth 51,615 51,000 50,232 50,613 49,152 47,952 46,116 7.79%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 1,502 1,502 1,502 2,377 2,377 2,377 2,377 -26.34%
Div Payout % 38.81% 32.95% 28.27% 49.90% 39.74% 35.94% 44.91% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 51,615 51,000 50,232 50,613 49,152 47,952 46,116 7.79%
NOSH 29,956 30,000 30,043 30,073 29,934 30,045 29,714 0.54%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.22% 11.67% 13.20% 11.74% 13.73% 15.00% 15.81% -
ROE 7.50% 8.94% 10.58% 9.41% 12.17% 13.79% 11.48% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 126.46 130.25 134.02 134.98 145.59 146.74 112.64 8.01%
EPS 12.92 15.20 17.69 15.84 19.98 22.02 17.81 -19.24%
DPS 5.00 5.00 5.00 8.00 8.00 8.00 8.00 -26.87%
NAPS 1.723 1.70 1.672 1.683 1.642 1.596 1.552 7.20%
Adjusted Per Share Value based on latest NOSH - 30,073
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.53 6.74 6.94 7.00 7.51 7.60 5.77 8.59%
EPS 0.67 0.79 0.92 0.82 1.03 1.14 0.91 -18.44%
DPS 0.26 0.26 0.26 0.41 0.41 0.41 0.41 -26.16%
NAPS 0.089 0.0879 0.0866 0.0872 0.0847 0.0827 0.0795 7.80%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.20 0.22 0.19 0.22 0.27 0.32 0.36 -
P/RPS 0.16 0.17 0.14 0.16 0.19 0.22 0.32 -36.97%
P/EPS 1.55 1.45 1.07 1.39 1.35 1.45 2.02 -16.17%
EY 64.61 69.08 93.09 72.01 74.01 68.80 49.48 19.44%
DY 25.00 22.73 26.32 36.36 29.63 25.00 22.22 8.16%
P/NAPS 0.12 0.13 0.11 0.13 0.16 0.20 0.23 -35.16%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 24/08/01 28/05/01 03/07/01 22/11/00 25/08/00 - -
Price 0.19 0.20 0.20 0.23 0.25 0.32 0.00 -
P/RPS 0.15 0.15 0.15 0.17 0.17 0.22 0.00 -
P/EPS 1.47 1.32 1.13 1.45 1.25 1.45 0.00 -
EY 68.01 75.98 88.44 68.88 79.93 68.80 0.00 -
DY 26.32 25.00 25.00 34.78 32.00 25.00 0.00 -
P/NAPS 0.11 0.12 0.12 0.14 0.15 0.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment