[KPPROP] QoQ TTM Result on 31-Mar-2000 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 18.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 40,594 43,581 44,088 33,471 23,255 10,146 0 -100.00%
PBT 6,883 8,082 8,597 6,825 4,971 2,173 0 -100.00%
Tax -2,119 -2,100 -1,982 -1,532 -510 -163 0 -100.00%
NP 4,764 5,982 6,615 5,293 4,461 2,010 0 -100.00%
-
NP to SH 4,764 5,982 6,615 5,293 4,461 2,010 0 -100.00%
-
Tax Rate 30.79% 25.98% 23.05% 22.45% 10.26% 7.50% - -
Total Cost 35,830 37,599 37,473 28,178 18,794 8,136 0 -100.00%
-
Net Worth 50,613 49,152 47,952 46,116 46,389 45,599 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,377 2,377 2,377 2,377 - - - -100.00%
Div Payout % 49.90% 39.74% 35.94% 44.91% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 50,613 49,152 47,952 46,116 46,389 45,599 0 -100.00%
NOSH 30,073 29,934 30,045 29,714 29,890 30,000 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.74% 13.73% 15.00% 15.81% 19.18% 19.81% 0.00% -
ROE 9.41% 12.17% 13.79% 11.48% 9.62% 4.41% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 134.98 145.59 146.74 112.64 77.80 33.82 0.00 -100.00%
EPS 15.84 19.98 22.02 17.81 14.92 6.70 0.00 -100.00%
DPS 8.00 8.00 8.00 8.00 0.00 0.00 0.00 -100.00%
NAPS 1.683 1.642 1.596 1.552 1.552 1.52 1.552 -0.08%
Adjusted Per Share Value based on latest NOSH - 29,714
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 7.00 7.51 7.60 5.77 4.01 1.75 0.00 -100.00%
EPS 0.82 1.03 1.14 0.91 0.77 0.35 0.00 -100.00%
DPS 0.41 0.41 0.41 0.41 0.00 0.00 0.00 -100.00%
NAPS 0.0872 0.0847 0.0827 0.0795 0.08 0.0786 1.552 2.96%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.22 0.27 0.32 0.36 0.00 0.00 0.00 -
P/RPS 0.16 0.19 0.22 0.32 0.00 0.00 0.00 -100.00%
P/EPS 1.39 1.35 1.45 2.02 0.00 0.00 0.00 -100.00%
EY 72.01 74.01 68.80 49.48 0.00 0.00 0.00 -100.00%
DY 36.36 29.63 25.00 22.22 0.00 0.00 0.00 -100.00%
P/NAPS 0.13 0.16 0.20 0.23 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 03/07/01 22/11/00 25/08/00 - - - - -
Price 0.23 0.25 0.32 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.17 0.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.45 1.25 1.45 0.00 0.00 0.00 0.00 -100.00%
EY 68.88 79.93 68.80 0.00 0.00 0.00 0.00 -100.00%
DY 34.78 32.00 25.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.14 0.15 0.20 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment