[PHARMA] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 53.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 461,639 427,591 416,798 395,864 282,765 185,817 97,255 -1.56%
PBT 41,349 38,696 35,900 31,533 21,081 10,731 5,700 -1.99%
Tax -15,934 -13,891 -9,204 -7,613 -5,474 -2,980 -1,264 -2.53%
NP 25,415 24,805 26,696 23,920 15,607 7,751 4,436 -1.75%
-
NP to SH 25,415 24,805 26,696 23,920 15,607 7,751 4,436 -1.75%
-
Tax Rate 38.54% 35.90% 25.64% 24.14% 25.97% 27.77% 22.18% -
Total Cost 436,224 402,786 390,102 371,944 267,158 178,066 92,819 -1.55%
-
Net Worth 140,265 131,997 131,218 123,693 0 105,979 83,501 -0.52%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 2,509 2,509 2,511 2,511 2,511 2,511 - -100.00%
Div Payout % 9.87% 10.12% 9.41% 10.50% 16.09% 32.40% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 140,265 131,997 131,218 123,693 0 105,979 83,501 -0.52%
NOSH 50,094 50,189 50,083 50,078 50,038 50,227 37,277 -0.29%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.51% 5.80% 6.41% 6.04% 5.52% 4.17% 4.56% -
ROE 18.12% 18.79% 20.34% 19.34% 0.00% 7.31% 5.31% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 921.53 851.96 832.21 790.49 565.10 369.95 260.90 -1.27%
EPS 50.73 49.42 53.30 47.77 31.19 15.43 11.90 -1.46%
DPS 5.00 5.00 5.00 5.01 5.02 5.00 0.00 -100.00%
NAPS 2.80 2.63 2.62 2.47 0.00 2.11 2.24 -0.22%
Adjusted Per Share Value based on latest NOSH - 50,078
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 32.03 29.67 28.92 27.47 19.62 12.89 6.75 -1.56%
EPS 1.76 1.72 1.85 1.66 1.08 0.54 0.31 -1.74%
DPS 0.17 0.17 0.17 0.17 0.17 0.17 0.00 -100.00%
NAPS 0.0973 0.0916 0.091 0.0858 0.00 0.0735 0.0579 -0.52%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 6.82 8.50 8.64 9.00 10.82 0.00 0.00 -
P/RPS 0.74 1.00 1.04 1.14 1.91 0.00 0.00 -100.00%
P/EPS 13.44 17.20 16.21 18.84 34.69 0.00 0.00 -100.00%
EY 7.44 5.81 6.17 5.31 2.88 0.00 0.00 -100.00%
DY 0.73 0.59 0.58 0.56 0.46 0.00 0.00 -100.00%
P/NAPS 2.44 3.23 3.30 3.64 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 - - - - - - -
Price 6.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.73 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.34 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.42 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment